Annual report

Period2021-03-16 → 2022-03-15
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.0bn2021-03-16 → 2022-03-15Cons.Net sales
Revenue¥7.3bn2020-03-16 → 2021-03-15Cons.Net sales
Revenue¥8.8bn2019-03-16 → 2020-03-15dCons.Net sales (5-year summary)
Revenue¥7.5bn2018-03-16 → 2019-03-15dCons.Net sales (5-year summary)
Revenue¥6.7bn2017-03-16 → 2018-03-15dCons.Net sales (5-year summary)
Operating income¥691m2021-03-16 → 2022-03-15Cons.Operating income
Operating income¥560m2020-03-16 → 2021-03-15Cons.Operating income
Ordinary income¥611m2021-03-16 → 2022-03-15Cons.Ordinary income
Ordinary income¥486m2020-03-16 → 2021-03-15Cons.Ordinary income
Ordinary income¥830m2019-03-16 → 2020-03-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥854m2018-03-16 → 2019-03-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥658m2017-03-16 → 2018-03-15dCons.Ordinary income loss (5-year summary)
Profit before tax¥610m2021-03-16 → 2022-03-15Cons.Income before income taxes
Profit before tax¥481m2020-03-16 → 2021-03-15Cons.Income before income taxes
Net income (owners)¥414m2021-03-16 → 2022-03-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥322m2020-03-16 → 2021-03-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥554m2019-03-16 → 2020-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥602m2018-03-16 → 2019-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥409m2017-03-16 → 2018-03-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥414m2021-03-16 → 2022-03-15Cons.Profit loss
Net income¥322m2020-03-16 → 2021-03-15Cons.Profit loss
Total assets¥12.3bnat 2022-03-15Cons.Assets
Total assets¥14.9bnat 2021-03-15Cons.Assets
Total assets¥12.3bnat 2020-03-15dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2019-03-15dCons.Total assets (5-year summary)
Total assets¥11.4bnat 2018-03-15dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2022-03-15Cons.Liabilities
Total liabilities¥5.6bnat 2021-03-15Cons.Liabilities
Net assets / equity¥9.5bnat 2022-03-15Cons.Net assets
Net assets / equity¥9.2bnat 2021-03-15Cons.Net assets
Net assets / equity¥9.0bnat 2020-03-15dCons.Net assets
Net assets / equity¥8.7bnat 2019-03-15dCons.Net assets (5-year summary)
Net assets / equity¥8.4bnat 2018-03-15dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-15Cons.Cash and deposits
Cash and deposits¥2.1bnat 2021-03-15Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2022-03-15Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-15Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2020-03-15dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-15dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-03-15dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2021-03-16 → 2022-03-15Cons.Net cash provided by used in operating activities
Operating cash flow−¥415m2020-03-16 → 2021-03-15Cons.Net cash provided by used in operating activities
Operating cash flow−¥10m2019-03-16 → 2020-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥30m2018-03-16 → 2019-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥656m2017-03-16 → 2018-03-15dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥218m2021-03-16 → 2022-03-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥498m2020-03-16 → 2021-03-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥133m2019-03-16 → 2020-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥57m2018-03-16 → 2019-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥118m2017-03-16 → 2018-03-15dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2021-03-16 → 2022-03-15Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2020-03-16 → 2021-03-15Cons.Net cash provided by used in financing activities
Financing cash flow−¥828m2019-03-16 → 2020-03-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥72m2018-03-16 → 2019-03-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2017-03-16 → 2018-03-15dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥203.922021-03-16 → 2022-03-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.152020-03-16 → 2021-03-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥270.722019-03-16 → 2020-03-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥291.812018-03-16 → 2019-03-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥196.742017-03-16 → 2018-03-15dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,692.2at 2022-03-15Cons.Net assets per share (5-year summary)
Net assets per share¥4,542.85at 2021-03-15Cons.Net assets per share (5-year summary)
Net assets per share¥4,393.7at 2020-03-15dCons.Net assets per share (5-year summary)
Net assets per share¥4,284.36at 2019-03-15dCons.Net assets per share (5-year summary)
Net assets per share¥4,045.32at 2018-03-15dCons.Net assets per share (5-year summary)
Equity ratio77.1%at 2022-03-15Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2021-03-15Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-15dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2019-03-15dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2018-03-15dCons.Equity to asset ratio (5-year summary)
ROE4.4%2021-03-16 → 2022-03-15Cons.Rate of return on equity (5-year summary)
ROE3.5%2020-03-16 → 2021-03-15Cons.Rate of return on equity (5-year summary)
ROE6.2%2019-03-16 → 2020-03-15dCons.Rate of return on equity (5-year summary)
ROE7.0%2018-03-16 → 2019-03-15dCons.Rate of return on equity (5-year summary)
ROE4.9%2017-03-16 → 2018-03-15dCons.Rate of return on equity (5-year summary)
Employees111at 2022-03-15Cons.Number of employees
Employees113at 2021-03-15Cons.Number of employees
Employees115at 2020-03-15dCons.Number of employees
Employees101at 2019-03-15dCons.Number of employees
Employees104at 2018-03-15dCons.Number of employees
Revenue¥5.3bn2021-03-16 → 2022-03-15StandaloneNet sales
Revenue¥4.8bn2020-03-16 → 2021-03-15StandaloneNet sales
Revenue¥5.4bn2019-03-16 → 2020-03-15dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-03-16 → 2019-03-15dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-03-16 → 2018-03-15dStandaloneNet sales (5-year summary)
Operating income¥654m2021-03-16 → 2022-03-15StandaloneOperating income
Operating income¥520m2020-03-16 → 2021-03-15StandaloneOperating income
Ordinary income¥582m2021-03-16 → 2022-03-15StandaloneOrdinary income
Ordinary income¥453m2020-03-16 → 2021-03-15StandaloneOrdinary income
Ordinary income¥610m2019-03-16 → 2020-03-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥783m2018-03-16 → 2019-03-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥672m2017-03-16 → 2018-03-15dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥581m2021-03-16 → 2022-03-15StandaloneIncome before income taxes
Profit before tax¥448m2020-03-16 → 2021-03-15StandaloneIncome before income taxes
Net income¥395m2021-03-16 → 2022-03-15StandaloneProfit loss
Net income¥303m2020-03-16 → 2021-03-15StandaloneProfit loss
Net income¥411m2019-03-16 → 2020-03-15dStandaloneNet income loss (5-year summary)
Net income¥529m2018-03-16 → 2019-03-15dStandaloneNet income loss (5-year summary)
Net income¥441m2017-03-16 → 2018-03-15dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2022-03-15StandaloneAssets
Total assets¥11.4bnat 2021-03-15StandaloneAssets
Total assets¥11.0bnat 2020-03-15dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2019-03-15dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2018-03-15dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2022-03-15StandaloneLiabilities
Total liabilities¥2.6bnat 2021-03-15StandaloneLiabilities
Net assets / equity¥8.9bnat 2022-03-15StandaloneNet assets
Net assets / equity¥8.7bnat 2021-03-15StandaloneNet assets
Net assets / equity¥8.5bnat 2020-03-15dStandaloneNet assets
Net assets / equity¥8.4bnat 2019-03-15dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2018-03-15dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-15StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-03-15StandaloneCash and deposits
EPS (basic)¥194.622021-03-16 → 2022-03-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.382020-03-16 → 2021-03-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.882019-03-16 → 2020-03-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.322018-03-16 → 2019-03-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212.292017-03-16 → 2018-03-15dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-03-16 → 2022-03-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-03-16 → 2021-03-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-03-16 → 2020-03-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥642018-03-16 → 2019-03-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-03-16 → 2018-03-15dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,424.94at 2022-03-15StandaloneNet assets per share (5-year summary)
Net assets per share¥4,286.22at 2021-03-15StandaloneNet assets per share (5-year summary)
Net assets per share¥4,163.33at 2020-03-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,115.55at 2019-03-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,907.73at 2018-03-15dStandaloneNet assets per share (5-year summary)
Equity ratio77.8%at 2022-03-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2021-03-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-03-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2019-03-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2018-03-15dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2021-03-16 → 2022-03-15StandaloneRate of return on equity (5-year summary)
ROE3.5%2020-03-16 → 2021-03-15StandaloneRate of return on equity (5-year summary)
ROE4.9%2019-03-16 → 2020-03-15dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-03-16 → 2019-03-15dStandaloneRate of return on equity (5-year summary)
ROE5.5%2017-03-16 → 2018-03-15dStandaloneRate of return on equity (5-year summary)
Shares issued2,084,000at 2022-03-15StandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2021-03-15StandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2020-03-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,084,000at 2019-03-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,405,000at 2018-03-15dStandaloneTotal number of issued shares (5-year summary)
Employees109at 2022-03-15StandaloneNumber of employees
Employees110at 2021-03-15StandaloneNumber of employees
Employees112at 2020-03-15dStandaloneNumber of employees
Employees99at 2019-03-15dStandaloneNumber of employees
Employees101at 2018-03-15dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-03-16 → 2022-03-15¥893,000
Reconciling Itemsreconcilingdepreciation2021-03-16 → 2022-03-15¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-15¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-03-16 → 2022-03-15−¥376m
Environment Relatedreportable segmentdepreciation2021-03-16 → 2022-03-15¥54m
Environment Relatedreportable segmentemployeesat 2022-03-151 pure
Environment Relatedreportable segmentrevenue2021-03-16 → 2022-03-15¥2.8bn
Environment Relatedreportable segmentrevenue external2021-03-16 → 2022-03-15¥2.8bn
Environment Relatedreportable segmentsegment assetsat 2022-03-15¥2.0bn
Environment Relatedreportable segmentsegment profit2021-03-16 → 2022-03-15¥95m
Metal Productsreportable segmentcapex2021-03-16 → 2022-03-15¥140m
Metal Productsreportable segmentdepreciation2021-03-16 → 2022-03-15¥132m
Metal Productsreportable segmentemployeesat 2022-03-15101 pure
Metal Productsreportable segmentrevenue2021-03-16 → 2022-03-15¥5.2bn
Metal Productsreportable segmentrevenue external2021-03-16 → 2022-03-15¥5.2bn
Metal Productsreportable segmentsegment assetsat 2022-03-15¥8.6bn
Metal Productsreportable segmentsegment profit2021-03-16 → 2022-03-15¥973m
—segment totalcapex2021-03-16 → 2022-03-15¥140m
—segment totaldepreciation2021-03-16 → 2022-03-15¥186m
—segment totalrevenue2021-03-16 → 2022-03-15¥8.0bn
—segment totalrevenue external2021-03-16 → 2022-03-15¥8.0bn
—segment totalsegment assetsat 2022-03-15¥10.5bn
—segment totalsegment profit2021-03-16 → 2022-03-15¥1.1bn
Reconciling Itemsreconcilingdepreciation2020-03-16 → 2021-03-15¥7m
Reconciling Itemsreconcilingsegment assetsat 2021-03-15¥2.0bn
Reconciling Itemsreconcilingsegment profit2020-03-16 → 2021-03-15−¥396m
Environment Relatedreportable segmentcapex2020-03-16 → 2021-03-15¥740,000
Environment Relatedreportable segmentdepreciation2020-03-16 → 2021-03-15¥54m
Environment Relatedreportable segmentrevenue2020-03-16 → 2021-03-15¥2.7bn
Environment Relatedreportable segmentrevenue external2020-03-16 → 2021-03-15¥2.7bn
Environment Relatedreportable segmentsegment assetsat 2021-03-15¥4.4bn
Environment Relatedreportable segmentsegment profit2020-03-16 → 2021-03-15¥93m
Metal Productsreportable segmentcapex2020-03-16 → 2021-03-15¥554m
Metal Productsreportable segmentdepreciation2020-03-16 → 2021-03-15¥115m
Metal Productsreportable segmentrevenue2020-03-16 → 2021-03-15¥4.6bn
Metal Productsreportable segmentrevenue external2020-03-16 → 2021-03-15¥4.6bn
Metal Productsreportable segmentsegment assetsat 2021-03-15¥8.5bn
Metal Productsreportable segmentsegment profit2020-03-16 → 2021-03-15¥863m
—segment totalcapex2020-03-16 → 2021-03-15¥555m
—segment totaldepreciation2020-03-16 → 2021-03-15¥169m
—segment totalrevenue2020-03-16 → 2021-03-15¥7.3bn
—segment totalrevenue external2020-03-16 → 2021-03-15¥7.3bn
—segment totalsegment assetsat 2021-03-15¥12.9bn
—segment totalsegment profit2020-03-16 → 2021-03-15¥956m
Metal Productsreportable segmentemployeesat 2022-03-15100 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-3900000JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration0JPY
Purchase of investment securities inv cfPrior1YearDuration-4621000JPY
Purchase of investment securities inv cfCurrentYearDuration-4328000JPY
Purchase of intangible assets inv cfPrior1YearDuration-48952000JPY
Purchase of intangible assets inv cfCurrentYearDuration-13057000JPY
Other net inv cfPrior1YearDuration1220000JPY
Other net inv cfCurrentYearDuration2125000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-497749000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-217680000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration1520000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-1520000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration400000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-170660000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-114960000JPY
Purchase of treasury stock fin cfPrior1YearDuration-50295000JPY
Purchase of treasury stock fin cfCurrentYearDuration-52761000JPY
Cash dividends paid fin cfPrior1YearDuration-153217000JPY
Cash dividends paid fin cfCurrentYearDuration-122086000JPY
Net cash provided by used in financing activitiesPrior1YearDuration1545827000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1809807000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration4170000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration8253000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration637711000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-463785000JPY
Cash and cash equivalentsPrior2YearInstant1478416000JPY
Cash and cash equivalentsPrior1YearInstant2116127000JPY
Cash and cash equivalentsPrior1YearInstant2116127000JPY
Cash and cash equivalentsCurrentYearInstant1652342000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Accumulated depreciation ppe by groupPrior1YearInstant-4203706000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-4313293000JPY
Packing expenses sgaPrior1YearDuration145373000JPY
Packing expenses sgaCurrentYearDuration153520000JPY
Directors compensations sgaPrior1YearDuration100939000JPY
Directors compensations sgaCurrentYearDuration95353000JPY
Salaries sgaPrior1YearDuration407679000JPY
Salaries sgaCurrentYearDuration392849000JPY
Provision for bonuses sgaPrior1YearDuration23013000JPY
Provision for bonuses sgaCurrentYearDuration22995000JPY
Retirement benefit expenses sgaPrior1YearDuration11981000JPY
Retirement benefit expenses sgaCurrentYearDuration8356000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration69835000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration80079000JPY
Write downs of inventoriesPrior1YearDuration13111000JPY
Write downs of inventoriesCurrentYearDuration17004000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E01435-000MetalProductsReportableSegmentsMember4628428000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E01435-000EnvironmentRelatedReportableSegmentsMember2676650000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember7305078000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-15pass rounding
balance sheet identityconsolidated 2022-03-15pass
balance sheet identitynon_consolidated 2021-03-15pass
balance sheet identitynon_consolidated 2022-03-15pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-15pass
statement vs summary · net assetsconsolidated 2021-03-15pass
statement vs summary · net assetsconsolidated 2022-03-15pass
statement vs summary · net assetsnon_consolidated 2020-03-15pass
statement vs summary · net assetsnon_consolidated 2021-03-15pass
statement vs summary · net assetsnon_consolidated 2022-03-15pass
statement vs summary · net income attributable to parentconsolidated 2020-03-16/2021-03-15pass
statement vs summary · net income attributable to parentconsolidated 2021-03-16/2022-03-15pass
statement vs summary · operating cash flowconsolidated 2020-03-16/2021-03-15pass
statement vs summary · operating cash flowconsolidated 2021-03-16/2022-03-15pass
statement vs summary · revenueconsolidated 2020-03-16/2021-03-15pass
statement vs summary · revenueconsolidated 2021-03-16/2022-03-15pass
statement vs summary · revenuenon_consolidated 2020-03-16/2021-03-15pass
statement vs summary · revenuenon_consolidated 2021-03-16/2022-03-15pass
statement vs summary · total assetsconsolidated 2021-03-15pass
statement vs summary · total assetsconsolidated 2022-03-15pass
statement vs summary · total assetsnon_consolidated 2021-03-15pass
statement vs summary · total assetsnon_consolidated 2022-03-15pass