Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥228.1bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥232.7bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥225.5bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥170.6bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥163.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥11.9bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income−¥18.8bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥10.8bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥19.4bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥9.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥3.7bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.4bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥10.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥21.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥7.0bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.8bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥11.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥22.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥178.5bnat 2025-03-31Cons.Assets IFRS
Total assets¥181.6bnat 2024-03-31Cons.Assets IFRS
Total assets¥187.3bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥194.0bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥164.0bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥113.0bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥126.0bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥65.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥55.6bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥68.9bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥64.0bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥55.2bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.6bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥72.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥67.3bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥19.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥18.9bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.4bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥7.2bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥21.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥22.0bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥13.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥13.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.2bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥19.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥12.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥7.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥14.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥11.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥382.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-774.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-249.252022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-49.52021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥101.142020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥377.892024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-774.642023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-249.252022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-49.52021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥99.972020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,281.3at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,972.94at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,455.61at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,593.8at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,397.48at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio30.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.6%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.6%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.0%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE18.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-35.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-9.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-2.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE4.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees5,449at 2025-03-31Cons.Number of employees
Revenue¥58.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥58.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥47.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥43.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥46.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥297m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥3.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥9.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥77.5bnat 2025-03-31StandaloneAssets
Total assets¥78.0bnat 2024-03-31StandaloneAssets
Total assets¥77.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥86.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥76.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥42.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥45.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥34.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥32.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥33.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥43.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥42.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥159.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-107.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-329.952022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.372021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.762020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,241at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,157.89at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,209.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,558.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,500.46at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-9.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-23.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,392,830at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,392,830at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,392,830at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,392,830at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,392,830at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,141at 2025-03-31StandaloneNumber of employees
Employees1,227at 2024-03-31StandaloneNumber of employees
Employees1,261at 2023-03-31dStandaloneNumber of employees
Employees1,292at 2022-03-31dStandaloneNumber of employees
Employees1,289at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9.9bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9.9bn
Asiareportable segmentemployeesat 2025-03-311229 pure
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥25.8bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥25.7bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥82m
Chinareportable segmentemployeesat 2025-03-311215 pure
Chinareportable segmentrevenue2024-04-01 → 2025-03-31¥38.9bn
Chinareportable segmentrevenue external2024-04-01 → 2025-03-31¥38.6bn
Chinareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥345m
Japanreportable segmentemployeesat 2025-03-311141 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥58.0bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥48.4bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9.6bn
North Americareportable segmentemployeesat 2025-03-311864 pure
North Americareportable segmentrevenue2024-04-01 → 2025-03-31¥115.3bn
North Americareportable segmentrevenue external2024-04-01 → 2025-03-31¥115.4bn
North Americareportable segmentrevenue intersegment2024-04-01 → 2025-03-31−¥85m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥238.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥228.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥9.9bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥11.1bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥11.1bn
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥33.5bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥33.4bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥81m
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥51.7bn
Chinareportable segmentrevenue external2023-04-01 → 2024-03-31¥51.3bn
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥317m
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥58.4bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥47.7bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10.7bn
North Americareportable segmentrevenue2023-04-01 → 2024-03-31¥100.3bn
North Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥100.2bn
North Americareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥243.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥232.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥11.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,695
ItemContextValueUnit
Non current labilities IFRSPrior1YearInstant38000000000JPY
Non current labilities IFRSCurrentYearInstant33972000000JPY
Liabilities IFRSPrior1YearInstant126041000000JPY
Liabilities IFRSCurrentYearInstant112992000000JPY
Share capital IFRSPrior1YearInstant4366000000JPY
Share capital IFRSCurrentYearInstant4366000000JPY
Capital surplus IFRSPrior1YearInstant12907000000JPY
Capital surplus IFRSCurrentYearInstant12914000000JPY
Retained earnings IFRSPrior1YearInstant17700000000JPY
Retained earnings IFRSCurrentYearInstant27840000000JPY
Treasury shares IFRSPrior1YearInstant-298000000JPY
Treasury shares IFRSCurrentYearInstant-239000000JPY
Other components of equity IFRSPrior1YearInstant20505000000JPY
Other components of equity IFRSCurrentYearInstant19117000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant55181000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant64000000000JPY
Non controlling interests IFRSPrior1YearInstant373000000JPY
Non controlling interests IFRSCurrentYearInstant1541000000JPY
Equity IFRSPrior1YearInstant55555000000JPY
Equity IFRSCurrentYearInstant65541000000JPY
Liabilities and equity IFRSPrior1YearInstant181597000000JPY
Liabilities and equity IFRSCurrentYearInstant178534000000JPY
Revenue IFRSPrior1YearDuration232730000000JPY
Revenue IFRSCurrentYearDuration228145000000JPY
Cost of sales IFRSPrior1YearDuration210499000000JPY
Cost of sales IFRSCurrentYearDuration196440000000JPY
Gross profit IFRSPrior1YearDuration22231000000JPY
Gross profit IFRSCurrentYearDuration31705000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration18209000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration17344000000JPY
Other income IFRSPrior1YearDuration1067000000JPY
Other income IFRSCurrentYearDuration1099000000JPY
Other expenses IFRSPrior1YearDuration23914000000JPY
Other expenses IFRSCurrentYearDuration3599000000JPY
Operating profit loss IFRSPrior1YearDuration-18826000000JPY
Operating profit loss IFRSCurrentYearDuration11860000000JPY
Finance income IFRSPrior1YearDuration581000000JPY
Finance income IFRSCurrentYearDuration608000000JPY
Finance costs IFRSPrior1YearDuration1559000000JPY
Finance costs IFRSCurrentYearDuration2195000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration449000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration554000000JPY
Profit loss before tax IFRSPrior1YearDuration-19354000000JPY
Profit loss before tax IFRSCurrentYearDuration10827000000JPY
Income tax expense IFRSPrior1YearDuration2689000000JPY
Income tax expense IFRSCurrentYearDuration-733000000JPY
Profit loss IFRSPrior1YearDuration-22044000000JPY
Profit loss IFRSCurrentYearDuration11560000000JPY
Profit loss attributable to owners of parent IFRSPrior1YearDuration-21656000000JPY
Profit loss attributable to owners of parent IFRSCurrentYearDuration10728000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass