Tokyo Tape
Sign in
← H-One

Quarterly report · Q3

5989.TEDINET S100SVBB
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥173.2bn2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥65.7bn2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥225.5bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥164.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥54.6bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income−¥14.9bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income−¥15.5bn2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income−¥1.9bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income−¥2.0bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax−¥15.2bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥15.4bn2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax−¥9.7bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥2.1bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥2.3bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Net income (owners)−¥17.0bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥17.2bn2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥7.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.1bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income−¥17.6bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income−¥17.7bn2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income−¥2.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥1.7bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥180.2bnat 2023-12-31Cons.Assets IFRS
Total assets¥187.3bnat 2023-03-31Cons.Assets IFRS
Total assets¥188.5bnat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥124.5bnat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥118.4bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥55.7bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥68.9bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥72.7bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥75.6bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥55.6bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.6bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥71.0bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥11.8bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.5bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.2bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥8.0bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥22.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8.8bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.2bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.5bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥1.7bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.5bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.8bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-609.52023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-616.342023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥-249.252022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-35.642022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-37.832022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-609.52023-04-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-616.342023-10-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥-249.252022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-35.642022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-37.832022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio30.9%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.6%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥6.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥6.9bn
jpcrp040300-q3r_E02222-000Asia And Oceaniareportable segmentrevenue2023-04-01 → 2023-12-31¥24.8bn
jpcrp040300-q3r_E02222-000Asia And Oceaniareportable segmentrevenue external2023-04-01 → 2023-12-31¥24.7bn
jpcrp040300-q3r_E02222-000Asia And Oceaniareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥78m
jpcrp040300-q3r_E02222-000Chinareportable segmentrevenue2023-04-01 → 2023-12-31¥42.5bn
jpcrp040300-q3r_E02222-000Chinareportable segmentrevenue external2023-04-01 → 2023-12-31¥42.2bn
jpcrp040300-q3r_E02222-000Chinareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥269m
jpcrp040300-q3r_E02222-000Japanreportable segmentrevenue2023-04-01 → 2023-12-31¥41.7bn
jpcrp040300-q3r_E02222-000Japanreportable segmentrevenue external2023-04-01 → 2023-12-31¥35.2bn
jpcrp040300-q3r_E02222-000Japanreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥6.5bn
jpcrp040300-q3r_E02222-000North Americareportable segmentrevenue2023-04-01 → 2023-12-31¥71.2bn
jpcrp040300-q3r_E02222-000North Americareportable segmentrevenue external2023-04-01 → 2023-12-31¥71.1bn
jpcrp040300-q3r_E02222-000North Americareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥44m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥180.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥173.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥6.9bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥5.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥5.8bn
jpcrp040300-q3r_E02222-000Asia And Oceaniareportable segmentrevenue2022-04-01 → 2022-12-31¥20.0bn
jpcrp040300-q3r_E02222-000Asia And Oceaniareportable segmentrevenue external2022-04-01 → 2022-12-31¥20.0bn
jpcrp040300-q3r_E02222-000Asia And Oceaniareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥55m
jpcrp040300-q3r_E02222-000Chinareportable segmentrevenue2022-04-01 → 2022-12-31¥44.2bn
jpcrp040300-q3r_E02222-000Chinareportable segmentrevenue external2022-04-01 → 2022-12-31¥44.1bn
jpcrp040300-q3r_E02222-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥100m
jpcrp040300-q3r_E02222-000Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥35.6bn
jpcrp040300-q3r_E02222-000Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥30.4bn
jpcrp040300-q3r_E02222-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥5.2bn
jpcrp040300-q3r_E02222-000North Americareportable segmentrevenue2022-04-01 → 2022-12-31¥70.7bn
jpcrp040300-q3r_E02222-000North Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥70.2bn
jpcrp040300-q3r_E02222-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥444m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥170.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥164.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥5.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 710
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)向　　出　　勇　　治
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山　　中　　彰　　子
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration164675000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration173240000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration225511000000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration54648000000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration65691000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration-2076000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration-15222000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration-9742000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration-1001000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration-17037000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration-6993000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration-1061000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration-17238000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration-1139000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration-12444000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration-3515000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant70958000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant55631000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant68582000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant188469000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant180235000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant187315000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration-35.64
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration-609.50
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration-249.25
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration-37.83
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration-616.34
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration-35.64
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration-609.50
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration-249.25
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.376
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.309
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.366
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration14716000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration7984000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration21962000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-11472000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-8753000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-15193000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-1804000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration1689000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-3508000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant8454000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant11811000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant10420000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass