Tokyo Tape
Sign in
← H-One

Quarterly report · Q1

5989.TEDINET S100OYFI
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥44.6bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥170.6bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥42.4bn2021-04-01 → 2021-06-30Cons.Revenue IFRS
Operating income−¥2.6bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥855m2021-04-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax−¥2.2bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax−¥3.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2021-06-30Cons.Profit loss before tax IFRS
Net income (owners)−¥1.5bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥840m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income−¥1.9bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥648m2021-04-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥197.0bnat 2022-06-30Cons.Assets IFRS
Total assets¥194.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥160.2bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥119.5bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥118.4bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥77.5bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥75.6bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥73.5bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥72.3bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥75.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥72.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.5bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥4.2bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.8bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.7bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.7bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.5bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥19.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥517m2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥14.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-52.642022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-49.52021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥29.942021-04-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-52.642022-04-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-49.52021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥29.62021-04-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio38.1%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.6%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.8%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥2.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥2.0bn
jpcrp040300-q1r_E02222-000Asia And Oceaniareportable segmentrevenue2022-04-01 → 2022-06-30¥5.5bn
jpcrp040300-q1r_E02222-000Asia And Oceaniareportable segmentrevenue external2022-04-01 → 2022-06-30¥5.5bn
jpcrp040300-q1r_E02222-000Asia And Oceaniareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥0
jpcrp040300-q1r_E02222-000Chinareportable segmentrevenue2022-04-01 → 2022-06-30¥11.2bn
jpcrp040300-q1r_E02222-000Chinareportable segmentrevenue external2022-04-01 → 2022-06-30¥11.2bn
jpcrp040300-q1r_E02222-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥34m
jpcrp040300-q1r_E02222-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥11.1bn
jpcrp040300-q1r_E02222-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥9.3bn
jpcrp040300-q1r_E02222-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥1.8bn
jpcrp040300-q1r_E02222-000North Americareportable segmentrevenue2022-04-01 → 2022-06-30¥18.8bn
jpcrp040300-q1r_E02222-000North Americareportable segmentrevenue external2022-04-01 → 2022-06-30¥18.7bn
jpcrp040300-q1r_E02222-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥142m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥44.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥2.0bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥2.3bn
jpcrp040300-q1r_E02222-000Asia And Oceaniareportable segmentrevenue2021-04-01 → 2021-06-30¥4.1bn
jpcrp040300-q1r_E02222-000Asia And Oceaniareportable segmentrevenue external2021-04-01 → 2021-06-30¥4.1bn
jpcrp040300-q1r_E02222-000Asia And Oceaniareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥14m
jpcrp040300-q1r_E02222-000Chinareportable segmentrevenue2021-04-01 → 2021-06-30¥13.3bn
jpcrp040300-q1r_E02222-000Chinareportable segmentrevenue external2021-04-01 → 2021-06-30¥13.2bn
jpcrp040300-q1r_E02222-000Chinareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥150m
jpcrp040300-q1r_E02222-000Japanreportable segmentrevenue2021-04-01 → 2021-06-30¥10.6bn
jpcrp040300-q1r_E02222-000Japanreportable segmentrevenue external2021-04-01 → 2021-06-30¥8.6bn
jpcrp040300-q1r_E02222-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥2.1bn
jpcrp040300-q1r_E02222-000North Americareportable segmentrevenue2021-04-01 → 2021-06-30¥16.6bn
jpcrp040300-q1r_E02222-000North Americareportable segmentrevenue external2021-04-01 → 2021-06-30¥16.5bn
jpcrp040300-q1r_E02222-000North Americareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥44.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥42.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-06-30¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 568
ItemContextValueUnit
Other inv cf IFRSPrior1YTDDuration-45000000JPY
Other inv cf IFRSCurrentYTDDuration-277000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-1232000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-4517000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration1983000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration3671000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration－JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration372000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-3112000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-3906000000JPY
Repayments of finance lease obligations fin cf IFRSPrior1YTDDuration-273000000JPY
Repayments of finance lease obligations fin cf IFRSCurrentYTDDuration-316000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-392000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-337000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-1795000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-517000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration33000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration226000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration742000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration-3029000000JPY
Cash and cash equivalents IFRSPrior2YearInstant3595000000JPY
Cash and cash equivalents IFRSPrior1YearInstant7188000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant4337000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant4158000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000JapanReportableSegmentMember8570000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000NorthAmericaReportableSegmentMember16509000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000ChinaReportableSegmentMember13181000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000AsiaAndOceaniaReportableSegmentMember4123000000JPY
Revenue from external customers IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember42384000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration42384000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000JapanReportableSegmentMember2062000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000NorthAmericaReportableSegmentMember53000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000ChinaReportableSegmentMember150000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000AsiaAndOceaniaReportableSegmentMember14000000JPY
Intersegment revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember2281000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-2281000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000JapanReportableSegmentMember10632000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000NorthAmericaReportableSegmentMember16563000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000ChinaReportableSegmentMember13332000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000AsiaAndOceaniaReportableSegmentMember4138000000JPY
Revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember44666000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-2281000000JPY
Revenue IFRSPrior1YTDDuration42384000000JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000JapanReportableSegmentMember945000000JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000NorthAmericaReportableSegmentMember-282000000JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000ChinaReportableSegmentMember847000000JPY
Profit loss before tax IFRSPrior1YTDDuration_jpcrp040300-q1r_E02222-000AsiaAndOceaniaReportableSegmentMember-323000000JPY
Profit loss before tax IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember1185000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass