Half-year report · HY
5988.TEDINET S100X3UK
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥63.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥845m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥787m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥536m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥435m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥437m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥99.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥105.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥124.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥111.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.67 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Automobile Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Automobile Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Automobile Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Medicalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Medicalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Medicalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Automobile Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Automobile Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Automobile Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Medicalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Medicalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Medicalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 392000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 326000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -4000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -109000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1050000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -785000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 3933000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1474000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -96000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -26000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 126000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 1158000000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1InterimDuration | 280000000 | JPY |
| Proceeds from redemption of securities inv cf | InterimDuration | 72000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2455000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -5629000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 0 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 105000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 53000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -21000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -190000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -176000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -4000000 | JPY |
| Other net inv cf | Prior1InterimDuration | 34000000 | JPY |
| Other net inv cf | InterimDuration | 27000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -2204000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -4538000000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 20000000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -23072000000 | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1InterimDuration | 77000000 | JPY |
| Proceeds from disposal of treasury stock fin cf | InterimDuration | － | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -2090000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1820000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -74000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -61000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -52000000 | JPY |
| Other net fin cf | InterimDuration | -54000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -2140000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -5009000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 832000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -766000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 421000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -8839000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 24750000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 30236000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 25171000000 | JPY |
| Cash and cash equivalents | InterimInstant | 21396000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |