Half-year report · HY
5988.TEDINET S100X3UK
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥63.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥845m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥787m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥536m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥435m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥437m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥99.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥105.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥124.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥111.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.67 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Automobile Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Automobile Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Automobile Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Medicalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Medicalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Medicalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Automobile Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Automobile Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Automobile Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Medicalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Medicalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Medicalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 8026000000 | JPY |
| Other cl | InterimInstant | 8737000000 | JPY |
| Current liabilities | Prior1YearInstant | 12218000000 | JPY |
| Current liabilities | InterimInstant | 32737000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 125000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 140000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 34000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 41000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 385000000 | JPY |
| Net defined benefit liability | InterimInstant | 424000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 37000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 37000000 | JPY |
| Other ncl | Prior1YearInstant | 881000000 | JPY |
| Other ncl | InterimInstant | 873000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1464000000 | JPY |
| Noncurrent liabilities | InterimInstant | 1516000000 | JPY |
| Liabilities | Prior1YearInstant | 13683000000 | JPY |
| Liabilities | InterimInstant | 34253000000 | JPY |
| Capital stock | Prior1YearInstant | 2960000000 | JPY |
| Capital stock | InterimInstant | 2960000000 | JPY |
| Capital surplus | Prior1YearInstant | 2572000000 | JPY |
| Capital surplus | InterimInstant | 2572000000 | JPY |
| Retained earnings | Prior1YearInstant | 77441000000 | JPY |
| Retained earnings | InterimInstant | 76055000000 | JPY |
| Treasury stock | Prior1YearInstant | -5403000000 | JPY |
| Treasury stock | InterimInstant | -28476000000 | JPY |
| Shareholders equity | Prior1YearInstant | 77571000000 | JPY |
| Shareholders equity | InterimInstant | 53112000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 711000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 881000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -0 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -1000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 12163000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 9699000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12874000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 10580000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1335000000 | JPY |
| Non controlling interests | InterimInstant | 1307000000 | JPY |
| Net assets | Prior1YearInstant | 91781000000 | JPY |
| Net assets | InterimInstant | 65000000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 105464000000 | JPY |
| Liabilities and net assets | InterimInstant | 99254000000 | JPY |
| Net sales | Prior1InterimDuration | 31946000000 | JPY |
| Net sales | InterimDuration | 30060000000 | JPY |
| Cost of sales | Prior1InterimDuration | 24636000000 | JPY |
| Cost of sales | InterimDuration | 23454000000 | JPY |
| Gross profit | Prior1InterimDuration | 7310000000 | JPY |
| Gross profit | InterimDuration | 6606000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 6038000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 5760000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |