Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥5.1bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥5.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥5.4bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥5.3bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥5.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income−¥47m2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥56m2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income−¥26m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥42m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥194m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥126m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥73m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥14m2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥23m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥3m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥377m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥221m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥162m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3m2024-07-01 → 2025-06-30Cons.Profit loss
Net income−¥377m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥8.7bnat 2025-06-30Cons.Assets
Total assets¥8.9bnat 2024-06-30Cons.Assets
Total assets¥9.9bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥10.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2025-06-30Cons.Liabilities
Total liabilities¥3.6bnat 2024-06-30Cons.Liabilities
Net assets / equity¥5.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥5.3bnat 2024-06-30Cons.Net assets
Net assets / equity¥5.7bnat 2023-06-30vCons.Net assets
Net assets / equity¥5.4bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥698m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥826m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥665m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥416m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥595m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥97m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥222m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥375m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥462m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥411m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥574m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥424m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥202m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥28m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.752024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-227.972023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.722022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.712021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.732020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,172.3at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,186.61at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,414.14at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥3,282.42at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥3,222.85at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio60.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE0.1%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE3.0%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees244at 2025-06-30Cons.Number of employees
Employees247at 2024-06-30Cons.Number of employees
Employees263at 2023-06-30vCons.Number of employees
Employees277at 2022-06-30vCons.Number of employees
Employees267at 2021-06-30dCons.Number of employees
Revenue¥3.8bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥3.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥4.1bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.9bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income−¥94m2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥17m2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income−¥51m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥42m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥164m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥121m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥151m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥15m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax−¥30m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income−¥11m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income−¥373m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥202m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥168m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income−¥254m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2025-06-30StandaloneAssets
Total assets¥8.9bnat 2024-06-30StandaloneAssets
Total assets¥9.9bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2025-06-30StandaloneLiabilities
Total liabilities¥3.4bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥5.4bnat 2025-06-30StandaloneNet assets
Net assets / equity¥5.5bnat 2024-06-30StandaloneNet assets
Net assets / equity¥5.8bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥5.7bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥2.3bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥-6.652024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-225.392023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.72022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.442021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-153.332020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,284.03at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,306.74at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,531.68at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,411.98at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,348.68at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio62.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE3.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued1,660,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees173at 2025-06-30StandaloneNumber of employees
Employees185at 2024-06-30StandaloneNumber of employees
Employees192at 2023-06-30vStandaloneNumber of employees
Employees203at 2022-06-30vStandaloneNumber of employees
Employees197at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-07-01 → 2025-06-30−¥264m
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥264m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥53m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥21m
Metal Heat Treatment And Processing Businessreportable segmentcapex2024-07-01 → 2025-06-30¥360m
Metal Heat Treatment And Processing Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥371m
Metal Heat Treatment And Processing Businessreportable segmentemployeesat 2025-06-30204 pure
Metal Heat Treatment And Processing Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥4.5bn
Metal Heat Treatment And Processing Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥4.5bn
Metal Heat Treatment And Processing Businessreportable segmentsegment assetsat 2025-06-30¥8.1bn
Metal Heat Treatment And Processing Businessreportable segmentsegment profit2024-07-01 → 2025-06-30−¥102m
Transportation Businessreportable segmentcapex2024-07-01 → 2025-06-30¥66m
Transportation Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥60m
Transportation Businessreportable segmentemployeesat 2025-06-3040 pure
Transportation Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥867m
Transportation Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥603m
Transportation Businessreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥264m
Transportation Businessreportable segmentsegment assetsat 2025-06-30¥527m
Transportation Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥34m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥426m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥432m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥264m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥8.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30−¥68m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥269m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥269m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥55m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30¥21m
Metal Heat Treatment And Processing Businessreportable segmentcapex2023-07-01 → 2024-06-30¥224m
Metal Heat Treatment And Processing Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥468m
Metal Heat Treatment And Processing Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥4.4bn
Metal Heat Treatment And Processing Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥4.4bn
Metal Heat Treatment And Processing Businessreportable segmentsegment assetsat 2024-06-30¥8.4bn
Metal Heat Treatment And Processing Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥21m
Transportation Businessreportable segmentcapex2023-07-01 → 2024-06-30¥61m
Transportation Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥60m
Transportation Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥805m
Transportation Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥537m
Transportation Businessreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥269m
Transportation Businessreportable segmentsegment assetsat 2024-06-30¥466m
Transportation Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥15m
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥286m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥528m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥8.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥35m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,572
ItemContextValueUnit
Commission fee noeCurrentYearDuration5567000JPY
Equity in losses of affiliates noePrior1YearDuration32697000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Depreciation noePrior1YearDuration2500000JPY
Depreciation noeCurrentYearDuration9321000JPY
Bad debts expenses noePrior1YearDuration2603000JPY
Bad debts expenses noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration61479000JPY
Non operating expensesCurrentYearDuration32434000JPY
Ordinary incomePrior1YearDuration41953000JPY
Ordinary incomeCurrentYearDuration-26263000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration6731000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration77523000JPY
Insurance income eiPrior1YearDuration392318000JPY
Insurance income eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration399049000JPY
Extraordinary incomeCurrentYearDuration77523000JPY
Loss on sales of noncurrent assets elPrior1YearDuration4781000JPY
Loss on sales of noncurrent assets elCurrentYearDuration36539000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration2502000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration960000JPY
Impairment loss elPrior1YearDuration456888000JPY
Impairment loss elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration464173000JPY
Extraordinary lossCurrentYearDuration37499000JPY
Income before income taxesPrior1YearDuration-23169000JPY
Income before income taxesCurrentYearDuration13759000JPY
Income taxes currentPrior1YearDuration15804000JPY
Income taxes currentCurrentYearDuration25659000JPY
Income taxes deferredPrior1YearDuration338495000JPY
Income taxes deferredCurrentYearDuration-14791000JPY
Income taxesPrior1YearDuration354300000JPY
Income taxesCurrentYearDuration10868000JPY
Profit lossPrior1YearDuration-377470000JPY
Profit lossCurrentYearDuration2891000JPY
Profit loss attributable to owners of parentPrior1YearDuration-377470000JPY
Profit loss attributable to owners of parentCurrentYearDuration2891000JPY
Profit lossPrior1YearDuration-377470000JPY
Profit lossCurrentYearDuration2891000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration33499000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration6415000JPY
Other comprehensive incomePrior1YearDuration33499000JPY
Other comprehensive incomeCurrentYearDuration6415000JPY
Comprehensive incomePrior1YearDuration-343970000JPY
Comprehensive incomeCurrentYearDuration9307000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-343970000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration9307000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember878363000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass