Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥5.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥5.4bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥5.3bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥5.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥5.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Operating income¥56m2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥75m2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥42m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥194m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥126m2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥73m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥25m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥23m2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥185m2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥377m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥221m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥162m2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥377m2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥221m2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥8.9bnat 2024-06-30Cons.Assets
Total assets¥9.9bnat 2023-06-30Cons.Assets
Total assets¥9.8bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2024-06-30Cons.Liabilities
Total liabilities¥4.3bnat 2023-06-30Cons.Liabilities
Net assets / equity¥5.3bnat 2024-06-30Cons.Net assets
Net assets / equity¥5.7bnat 2023-06-30Cons.Net assets
Net assets / equity¥5.4bnat 2022-06-30dCons.Net assets
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2020-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥826m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥665m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥416m2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥595m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥889m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥222m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥375m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥462m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥411m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥424m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥202m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥156m2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥28m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-227.972023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.722022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.712021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.732020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.932019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,186.61at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,414.14at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,282.42at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,222.85at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,328.49at 2020-06-30dCons.Net assets per share (5-year summary)
Equity ratio59.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
ROE4.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE3.0%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE0.2%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
Employees247at 2024-06-30Cons.Number of employees
Employees263at 2023-06-30Cons.Number of employees
Employees277at 2022-06-30dCons.Number of employees
Employees267at 2021-06-30dCons.Number of employees
Employees282at 2020-06-30dCons.Number of employees
Revenue¥3.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥4.1bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥4.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥17m2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥520,0002022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥42m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥164m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥121m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥151m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥30m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥145m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income−¥373m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥202m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥168m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income−¥254m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥558,0002019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2024-06-30StandaloneAssets
Total assets¥9.9bnat 2023-06-30StandaloneAssets
Total assets¥9.8bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2024-06-30StandaloneLiabilities
Total liabilities¥4.0bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥5.5bnat 2024-06-30StandaloneNet assets
Net assets / equity¥5.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥5.7bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥5.5bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥-225.392023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.72022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.442021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-153.332020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.342019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,306.74at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,531.68at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,411.98at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,348.68at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,485.92at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio61.4%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE3.0%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,660,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees185at 2024-06-30StandaloneNumber of employees
Employees192at 2023-06-30StandaloneNumber of employees
Employees203at 2022-06-30dStandaloneNumber of employees
Employees197at 2021-06-30dStandaloneNumber of employees
Employees212at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥269m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥269m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥55m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30¥21m
Metal Heat Treatment And Processing Businessreportable segmentcapex2023-07-01 → 2024-06-30¥224m
Metal Heat Treatment And Processing Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥468m
Metal Heat Treatment And Processing Businessreportable segmentemployeesat 2024-06-30212 pure
Metal Heat Treatment And Processing Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥4.4bn
Metal Heat Treatment And Processing Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥4.4bn
Metal Heat Treatment And Processing Businessreportable segmentsegment assetsat 2024-06-30¥8.4bn
Metal Heat Treatment And Processing Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥21m
Transportation Businessreportable segmentcapex2023-07-01 → 2024-06-30¥61m
Transportation Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥60m
Transportation Businessreportable segmentemployeesat 2024-06-3035 pure
Transportation Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥805m
Transportation Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥537m
Transportation Businessreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥269m
Transportation Businessreportable segmentsegment assetsat 2024-06-30¥466m
Transportation Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥15m
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥286m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥528m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥8.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥35m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥269m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥269m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥163m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30¥19m
Metal Heat Treatment And Processing Businessreportable segmentcapex2022-07-01 → 2023-06-30¥327m
Metal Heat Treatment And Processing Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥475m
Metal Heat Treatment And Processing Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥4.8bn
Metal Heat Treatment And Processing Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥4.8bn
Metal Heat Treatment And Processing Businessreportable segmentsegment assetsat 2023-06-30¥9.2bn
Metal Heat Treatment And Processing Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥29m
Transportation Businessreportable segmentcapex2022-07-01 → 2023-06-30¥47m
Transportation Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥60m
Transportation Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥863m
Transportation Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥594m
Transportation Businessreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥269m
Transportation Businessreportable segmentsegment assetsat 2023-06-30¥538m
Transportation Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥26m
Total Of Reportable Segments And Otherssegment totalcapex2022-07-01 → 2023-06-30¥374m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥535m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥9.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥56m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,586
ItemContextValueUnit
Other ppePrior1YearInstant1289758000JPY
Other ppeCurrentYearInstant1341055000JPY
Accumulated depreciation other ppePrior1YearInstant-1144330000JPY
Accumulated depreciation other ppeCurrentYearInstant-1190082000JPY
Other net ppePrior1YearInstant145428000JPY
Other net ppeCurrentYearInstant150972000JPY
Property plant and equipmentPrior1YearInstant4711541000JPY
Property plant and equipmentCurrentYearInstant4014226000JPY
Intangible assetsPrior1YearInstant27384000JPY
Intangible assetsCurrentYearInstant14574000JPY
Investment securitiesPrior1YearInstant233644000JPY
Investment securitiesCurrentYearInstant276603000JPY
Deferred tax assetsPrior1YearInstant345729000JPY
Deferred tax assetsCurrentYearInstant10871000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant96393000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant-JPY
Other ioaPrior1YearInstant144204000JPY
Other ioaCurrentYearInstant33758000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-55000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-55000JPY
Investments and other assetsPrior1YearInstant819917000JPY
Investments and other assetsCurrentYearInstant321178000JPY
Noncurrent assetsPrior1YearInstant5558843000JPY
Noncurrent assetsCurrentYearInstant4349979000JPY
AssetsPrior1YearInstant9935537000JPY
AssetsCurrentYearInstant8886714000JPY
Notes and accounts payable tradePrior1YearInstant127586000JPY
Notes and accounts payable tradeCurrentYearInstant104649000JPY
Electronically recorded obligations operating clPrior1YearInstant151125000JPY
Electronically recorded obligations operating clCurrentYearInstant166531000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentYearInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant736748000JPY
Current portion of long term loans payableCurrentYearInstant791091000JPY
Lease obligations clPrior1YearInstant33652000JPY
Lease obligations clCurrentYearInstant25338000JPY
Accounts payable otherPrior1YearInstant222050000JPY
Accounts payable otherCurrentYearInstant147096000JPY
Accrued expensesPrior1YearInstant233625000JPY
Accrued expensesCurrentYearInstant276765000JPY
Income taxes payablePrior1YearInstant89785000JPY
Income taxes payableCurrentYearInstant619000JPY
Provision for bonusesPrior1YearInstant15651000JPY
Provision for bonusesCurrentYearInstant13710000JPY
Other clPrior1YearInstant189390000JPY
Other clCurrentYearInstant124772000JPY
Current liabilitiesPrior1YearInstant1899615000JPY
Current liabilitiesCurrentYearInstant1750575000JPY
Long term loans payablePrior1YearInstant1827579000JPY
Long term loans payableCurrentYearInstant1417651000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass