Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥5.4bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥5.3bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥5.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥5.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥6.3bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥75m2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥113m2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥194m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥126m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥73m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥25m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥261m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥185m2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥242m2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥221m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥162m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥202m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥162m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥221m2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥162m2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥9.9bnat 2023-06-30Cons.Assets
Total assets¥9.8bnat 2022-06-30Cons.Assets
Total assets¥10.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥10.3bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2023-06-30Cons.Liabilities
Total liabilities¥4.4bnat 2022-06-30Cons.Liabilities
Net assets / equity¥5.7bnat 2023-06-30Cons.Net assets
Net assets / equity¥5.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets
Net assets / equity¥5.5bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥5.6bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥665m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥416m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥595m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥889m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥654m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥375m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥462m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥411m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥515m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥202m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥156m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥28m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥72m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.722022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.712021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.732020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.932019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.532018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,414.14at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,282.42at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,222.85at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,328.49at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,360.14at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio56.9%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE4.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE3.0%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE0.2%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE2.9%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees263at 2023-06-30Cons.Number of employees
Employees277at 2022-06-30Cons.Number of employees
Employees267at 2021-06-30dCons.Number of employees
Employees282at 2020-06-30dCons.Number of employees
Employees290at 2019-06-30dCons.Number of employees
Revenue¥4.1bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥4.2bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥3.9bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥520,0002022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥68m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥164m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥121m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥151m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥224m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥145m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥233m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥202m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥168m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥254m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥558,0002019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥145m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2023-06-30StandaloneAssets
Total assets¥9.8bnat 2022-06-30StandaloneAssets
Total assets¥10.1bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2023-06-30StandaloneLiabilities
Total liabilities¥4.1bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥5.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥5.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥5.5bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥5.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥121.72022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.442021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-153.332020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.342019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.662018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,531.68at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,411.98at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,348.68at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,485.92at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,525.83at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio59.1%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE3.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE2.5%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,660,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,660,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees192at 2023-06-30StandaloneNumber of employees
Employees203at 2022-06-30StandaloneNumber of employees
Employees197at 2021-06-30dStandaloneNumber of employees
Employees212at 2020-06-30dStandaloneNumber of employees
Employees224at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥269m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥269m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥163m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30¥19m
Metal Heat Treatment And Processing Businessreportable segmentcapex2022-07-01 → 2023-06-30¥327m
Metal Heat Treatment And Processing Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥475m
Metal Heat Treatment And Processing Businessreportable segmentemployeesat 2023-06-30222 pure
Metal Heat Treatment And Processing Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥4.8bn
Metal Heat Treatment And Processing Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥4.8bn
Metal Heat Treatment And Processing Businessreportable segmentsegment assetsat 2023-06-30¥9.2bn
Metal Heat Treatment And Processing Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥29m
Transportation Businessreportable segmentcapex2022-07-01 → 2023-06-30¥47m
Transportation Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥60m
Transportation Businessreportable segmentemployeesat 2023-06-3041 pure
Transportation Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥863m
Transportation Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥594m
Transportation Businessreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥269m
Transportation Businessreportable segmentsegment assetsat 2023-06-30¥538m
Transportation Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥26m
Total Of Reportable Segments And Otherssegment totalcapex2022-07-01 → 2023-06-30¥374m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥535m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥9.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥56m
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30−¥971,000
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥300m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥300m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥159m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30¥19m
Metal Heat Treatment And Processing Businessreportable segmentcapex2021-07-01 → 2022-06-30¥441m
Metal Heat Treatment And Processing Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥494m
Metal Heat Treatment And Processing Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥4.7bn
Metal Heat Treatment And Processing Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥4.7bn
Metal Heat Treatment And Processing Businessreportable segmentsegment assetsat 2022-06-30¥9.1bn
Metal Heat Treatment And Processing Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥69m
Transportation Businessreportable segmentcapex2021-07-01 → 2022-06-30¥60m
Transportation Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥64m
Transportation Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥856m
Transportation Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥556m
Transportation Businessreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥300m
Transportation Businessreportable segmentsegment assetsat 2022-06-30¥571m
Transportation Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥26m
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥501m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥558m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥300m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥9.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥94m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,605
ItemContextValueUnit
Accumulated depreciation lease assets ppePrior1YearInstant-176305000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-149897000JPY
Lease assets net ppePrior1YearInstant87801000JPY
Lease assets net ppeCurrentYearInstant72525000JPY
Construction in progressPrior1YearInstant2000000JPY
Construction in progressCurrentYearInstant-JPY
Other ppePrior1YearInstant1265807000JPY
Other ppeCurrentYearInstant1289758000JPY
Accumulated depreciation other ppePrior1YearInstant-1104322000JPY
Accumulated depreciation other ppeCurrentYearInstant-1144330000JPY
Other net ppePrior1YearInstant161484000JPY
Other net ppeCurrentYearInstant145428000JPY
Property plant and equipmentPrior1YearInstant4873535000JPY
Property plant and equipmentCurrentYearInstant4711541000JPY
Intangible assetsPrior1YearInstant34262000JPY
Intangible assetsCurrentYearInstant27384000JPY
Investment securitiesPrior1YearInstant192303000JPY
Investment securitiesCurrentYearInstant233644000JPY
Deferred tax assetsPrior1YearInstant229011000JPY
Deferred tax assetsCurrentYearInstant345729000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant-JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant96393000JPY
Other ioaPrior1YearInstant137409000JPY
Other ioaCurrentYearInstant144204000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1473000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-55000JPY
Investments and other assetsPrior1YearInstant557251000JPY
Investments and other assetsCurrentYearInstant819917000JPY
Noncurrent assetsPrior1YearInstant5465049000JPY
Noncurrent assetsCurrentYearInstant5558843000JPY
AssetsPrior1YearInstant9785765000JPY
AssetsCurrentYearInstant9935537000JPY
Notes and accounts payable tradePrior1YearInstant135048000JPY
Notes and accounts payable tradeCurrentYearInstant127586000JPY
Electronically recorded obligations operating clPrior1YearInstant207567000JPY
Electronically recorded obligations operating clCurrentYearInstant151125000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant805208000JPY
Current portion of long term loans payableCurrentYearInstant736748000JPY
Lease obligations clPrior1YearInstant42804000JPY
Lease obligations clCurrentYearInstant33652000JPY
Accounts payable otherPrior1YearInstant138893000JPY
Accounts payable otherCurrentYearInstant222050000JPY
Accrued expensesPrior1YearInstant217151000JPY
Accrued expensesCurrentYearInstant233625000JPY
Income taxes payablePrior1YearInstant26037000JPY
Income taxes payableCurrentYearInstant89785000JPY
Provision for bonusesPrior1YearInstant14487000JPY
Provision for bonusesCurrentYearInstant15651000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass