Quarterly report · Q2
5987.TEDINET S100Q8AK
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥65m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥10m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥76m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥126m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥41m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥45m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥162m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥30m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥45m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥30m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥313m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥416m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥53m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥182m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥462m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥233m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥333m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥394m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.08 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.71 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.06 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.76 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥139m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥139m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q2r_E01446-000Metal Heat Treatment And Processing Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q2r_E01446-000Metal Heat Treatment And Processing Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q2r_E01446-000Metal Heat Treatment And Processing Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥445m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥307m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥139m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥21m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥139m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥55m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q2r_E01446-000Metal Heat Treatment And Processing Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q2r_E01446-000Metal Heat Treatment And Processing Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q2r_E01446-000Metal Heat Treatment And Processing Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥19m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥435m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥272m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥163m |
| jpcrp040300-q2r_E01446-000Transportation Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥20m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥2.8bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥163m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥1m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 100543000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 99984000 | JPY |
| Other ca | Prior1YearInstant | 79862000 | JPY |
| Other ca | CurrentQuarterInstant | 86682000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | － | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -596000 | JPY |
| Current assets | Prior1YearInstant | 4320715000 | JPY |
| Current assets | CurrentQuarterInstant | 4854896000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1247542000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1203115000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1155081000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1105218000 | JPY |
| Land | Prior1YearInstant | 2219624000 | JPY |
| Land | CurrentQuarterInstant | 2219624000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 87801000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 84177000 | JPY |
| Construction in progress | Prior1YearInstant | 2000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 47102000 | JPY |
| Other net ppe | Prior1YearInstant | 161484000 | JPY |
| Other net ppe | CurrentQuarterInstant | 152750000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4873535000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4811990000 | JPY |
| Intangible assets | Prior1YearInstant | 34262000 | JPY |
| Intangible assets | CurrentQuarterInstant | 28898000 | JPY |
| Investment securities | Prior1YearInstant | 192303000 | JPY |
| Investment securities | CurrentQuarterInstant | 192015000 | JPY |
| Deferred tax assets | Prior1YearInstant | 229011000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 227865000 | JPY |
| Other ioa | Prior1YearInstant | 137409000 | JPY |
| Other ioa | CurrentQuarterInstant | 139042000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1473000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1473000 | JPY |
| Investments and other assets | Prior1YearInstant | 557251000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 557449000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5465049000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5398338000 | JPY |
| Assets | Prior1YearInstant | 9785765000 | JPY |
| Assets | CurrentQuarterInstant | 10253235000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 135048000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 124055000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 207567000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 182635000 | JPY |
| Short term loans payable | Prior1YearInstant | 805208000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 968476000 | JPY |
| Lease obligations cl | Prior1YearInstant | 42804000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 40872000 | JPY |
| Accounts payable other | Prior1YearInstant | 138893000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 141743000 | JPY |
| Accrued expenses | Prior1YearInstant | 217151000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 255885000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |