Annual report
5986.TEDINET S100W3DP
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥50.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥36.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥397m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥260m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥323m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥441m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥4m | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥287m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥402m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥573m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥446m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥329m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥312m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥705m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥254m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥330m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥331m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥316m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥36.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥37.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥36.5bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.8bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.9bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥12.9bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥317m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥502m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥774m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥31m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥603m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥588m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥118m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥381m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥697m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥357m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥238m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥85m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥14.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.46 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.35 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.72 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥649.03 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥629.64 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥573.8 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥588.35 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥572.64 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -5.4% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -2.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 727 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 734 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 685 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 605 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 613 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥25.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥25.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥25.9bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥107m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥316m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥380m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥208m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥372m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥474m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥460m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥371m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥338m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥739m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥273m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥181m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥25.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥24.7bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.7bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.4bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.9bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥16.58 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.09 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.99 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.17 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.07 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥555.44 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥545.97 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥508.87 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥541.93 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥530.55 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 49.8% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -6.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.5% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 22,558,063 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,558,063 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,558,063 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,558,063 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,558,063 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 337 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 335 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 333 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 333 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 336 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Heat Treated Productsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥123m |
| Heat Treated Productsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥34m |
| Heat Treated Productsreportable segment | employees | at 2025-03-31 | 28 pure |
| Heat Treated Productsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Heat Treated Productsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Heat Treated Productsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥263m |
| Heat Treated Productsreportable segment | segment assets | at 2025-03-31 | ¥524m |
| Heat Treated Productsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥130m |
| Metal Materialsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥225m |
| Metal Materialsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥180m |
| Metal Materialsreportable segment | employees | at 2025-03-31 | 139 pure |
| Metal Materialsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥39.5bn |
| Metal Materialsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥36.3bn |
| Metal Materialsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Metal Materialsreportable segment | segment assets | at 2025-03-31 | ¥21.9bn |
| Metal Materialsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥408m |
| Overseasreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥19m |
| Overseasreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥345m |
| Overseasreportable segment | employees | at 2025-03-31 | 282 pure |
| Overseasreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| Overseasreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| Overseasreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥75m |
| Overseasreportable segment | segment assets | at 2025-03-31 | ¥5.2bn |
| Overseasreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥80m |
| Press Worked Productsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥402m |
| Press Worked Productsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥186m |
| Press Worked Productsreportable segment | employees | at 2025-03-31 | 249 pure |
| Press Worked Productsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥8.7bn |
| Press Worked Productsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.2bn |
| Press Worked Productsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Press Worked Productsreportable segment | segment assets | at 2025-03-31 | ¥5.4bn |
| Press Worked Productsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥645m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥769m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥745m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥55.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥50.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥33.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Heat Treated Productsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥28m |
| Heat Treated Productsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥39m |
| Heat Treated Productsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Heat Treated Productsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Heat Treated Productsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥242m |
| Heat Treated Productsreportable segment | segment assets | at 2024-03-31 | ¥356m |
| Heat Treated Productsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥151m |
| Metal Materialsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥201m |
| Metal Materialsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥169m |
| Metal Materialsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥40.1bn |
| Metal Materialsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥37.0bn |
| Metal Materialsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.1bn |
| Metal Materialsreportable segment | segment assets | at 2024-03-31 | ¥21.4bn |
| Metal Materialsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥462m |
| Overseasreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥7m |
| Overseasreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥372m |
| Overseasreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥5.0bn |
| Overseasreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.9bn |
| Overseasreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥43m |
| Overseasreportable segment | segment assets | at 2024-03-31 | ¥5.0bn |
| Overseasreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥382m |
| Press Worked Productsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥394m |
| Press Worked Productsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥159m |
| Press Worked Productsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.8bn |
| Press Worked Productsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥7.3bn |
| Press Worked Productsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Press Worked Productsreportable segment | segment assets | at 2024-03-31 | ¥5.5bn |
| Press Worked Productsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥732m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥629m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥738m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥55.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥963m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,644
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -41188000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11047513000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 11329262000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1184836000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 1114956000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1184836000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 1114956000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12232350000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 12444219000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 26027527000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 25006648000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 25564563000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 25283407000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 22837633000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 22640724000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 2726930000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 2642682000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 2411397000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 2535873000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 315533000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 106809000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 95306000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 238187000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 22302000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Royalty income noi | Prior1YearDuration_NonConsolidatedMember | 40010000 | JPY |
| Royalty income noi | CurrentYearDuration_NonConsolidatedMember | 27120000 | JPY |
| Insurance return noi | Prior1YearDuration_NonConsolidatedMember | 1296000 | JPY |
| Insurance return noi | CurrentYearDuration_NonConsolidatedMember | 41723000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 19655000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 19985000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 178570000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 327016000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 26724000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 41554000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 11633000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 10333000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 499000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 1691000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 87000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 38749000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 53775000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 455354000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 380050000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YearDuration_NonConsolidatedMember | 12931000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 18000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 133000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |