Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥12.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥11.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥11.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥10.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥879m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥959m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥924m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥349m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥487m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥979m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥940m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥699m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥674m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥785m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥755m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥723m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥27.3bnat 2026-03-31Cons.Assets
Total assets¥25.5bnat 2025-03-31Cons.Assets
Total assets¥25.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥23.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥23.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥21.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥20.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥19.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥18.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥18.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥6.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥809m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥335m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥249m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥589m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥230m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥858m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥615m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥237m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥685m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥712m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥356m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥63m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥303m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥889.012025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥651.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥627.872023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥731.322022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥703.052021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥19,624.97at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,913.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,390.46at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥16,504.46at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥16,838.87at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees426at 2026-03-31Cons.Number of employees
Employees419at 2025-03-31Cons.Number of employees
Employees422at 2024-03-31vCons.Number of employees
Employees451at 2023-03-31vCons.Number of employees
Employees455at 2022-03-31vCons.Number of employees
Revenue¥10.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥10.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥989m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥802m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥881m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥859m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥419m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥511m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥773m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥635m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥283m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥363m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2026-03-31StandaloneAssets
Total assets¥21.8bnat 2025-03-31StandaloneAssets
Total assets¥20.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥19.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥18.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥16.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥731.012025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,251.252024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥591.732023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥263.82022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥337.912021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2202023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2002022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2002021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥18,377.66at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥16,934.51at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥15,796.82at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥15,006.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥14,895.92at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio83.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,100,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees272at 2026-03-31StandaloneNumber of employees
Employees259at 2025-03-31StandaloneNumber of employees
Employees243at 2024-03-31vStandaloneNumber of employees
Employees262at 2023-03-31vStandaloneNumber of employees
Employees280at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,583
ItemContextValueUnit
Dividends income noiCurrentYearDuration76208000JPY
Rent income noiPrior1YearDuration19186000JPY
Rent income noiCurrentYearDuration22430000JPY
Foreign exchange gains noiPrior1YearDuration10275000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Equity in earnings of affiliates noiPrior1YearDuration1588000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration3100000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration-JPY
Other noiPrior1YearDuration13185000JPY
Other noiCurrentYearDuration13082000JPY
Non operating incomePrior1YearDuration115647000JPY
Non operating incomeCurrentYearDuration133588000JPY
Interest expenses noePrior1YearDuration7208000JPY
Interest expenses noeCurrentYearDuration6490000JPY
Commission fee noePrior1YearDuration27530000JPY
Commission fee noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration28491000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration17194000JPY
Other noePrior1YearDuration88000JPY
Other noeCurrentYearDuration832000JPY
Non operating expensesPrior1YearDuration34827000JPY
Non operating expensesCurrentYearDuration53009000JPY
Ordinary incomePrior1YearDuration959439000JPY
Ordinary incomeCurrentYearDuration1537194000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration740000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration474000JPY
Gain on sales of investment securities eiPrior1YearDuration29543000JPY
Gain on sales of investment securities eiCurrentYearDuration9290000JPY
Extraordinary incomePrior1YearDuration30283000JPY
Extraordinary incomeCurrentYearDuration9765000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration9077000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration1319000JPY
Loss on valuation of investment securities elPrior1YearDuration1030000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration54002000JPY
Other elPrior1YearDuration610000JPY
Other elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration10718000JPY
Extraordinary lossCurrentYearDuration55322000JPY
Income before income taxesPrior1YearDuration979004000JPY
Income before income taxesCurrentYearDuration1491637000JPY
Income taxes currentPrior1YearDuration234522000JPY
Income taxes currentCurrentYearDuration469442000JPY
Income taxes deferredPrior1YearDuration21331000JPY
Income taxes deferredCurrentYearDuration-36001000JPY
Income taxesPrior1YearDuration255854000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass