Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥11.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥9.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥879m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥853m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥959m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥924m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥349m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥487m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥763m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥979m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥963m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥699m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥674m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥785m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥755m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥512m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥723m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥687m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.5bnat 2025-03-31Cons.Assets
Total assets¥25.0bnat 2024-03-31Cons.Assets
Total assets¥23.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥23.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥20.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥5.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥20.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥19.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥18.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥809m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥335m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥249m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥589m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥543m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥858m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥615m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥237m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥191m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥712m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥356m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥63m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥303m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥340m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥651.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥627.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥731.322022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥703.052021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥476.282020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥17,913.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,390.46at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥16,504.46at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,838.87at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥15,292.99at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees419at 2025-03-31Cons.Number of employees
Employees422at 2024-03-31Cons.Number of employees
Employees451at 2023-03-31dCons.Number of employees
Employees455at 2022-03-31dCons.Number of employees
Employees393at 2021-03-31dCons.Number of employees
Revenue¥10.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥802m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥755m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥881m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥859m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥419m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥511m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥717m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥903m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥635m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥283m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥363m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥471m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2025-03-31StandaloneAssets
Total assets¥20.4bnat 2024-03-31StandaloneAssets
Total assets¥19.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥1,251.252024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥591.732023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥263.82022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥337.912021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥438.622020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥16,934.51at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥15,796.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥15,006.91at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥14,895.92at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥14,632.73at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,100,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,100,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees259at 2025-03-31StandaloneNumber of employees
Employees243at 2024-03-31StandaloneNumber of employees
Employees262at 2023-03-31dStandaloneNumber of employees
Employees280at 2022-03-31dStandaloneNumber of employees
Employees262at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,481
ItemContextValueUnit
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalRetainedEarningsMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ReserveForReductionEntryOfLandMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_GeneralReserveMember100000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember320679000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember420679000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember1496950000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1210656000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember379237000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ReserveForReductionEntryOfLandMember45652000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember12050000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember914040000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember13388930000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-151458000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember15524399000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember593521000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember16117920000JPY
Reversal of reserve for reduction entry of landPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Reversal of reserve for reduction entry of landPrior1YearDuration_NonConsolidatedMember-JPY
Provision of general reservePrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Provision of general reservePrior1YearDuration_NonConsolidatedMember-JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-214795000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-214795000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember635475000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember635475000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-1137000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-1137000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember-1137000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember425733000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember425733000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-1137000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember419542000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember425733000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember845276000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-152595000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember15943941000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember1019255000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember16963196000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember1496950000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1210656000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember379237000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ReserveForReductionEntryOfLandMember45652000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember12050000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember914040000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember13388930000JPY
Reversal of reserve for reduction entry of landCurrentYearDuration_NonConsolidatedMember_ReserveForReductionEntryOfLandMember-590000JPY
Reversal of reserve for reduction entry of landCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember590000JPY
Reversal of reserve for reduction entry of landCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-JPY
Provision of general reserveCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember400000000JPY
Provision of general reserveCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-400000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass