Half-year report · Q2
5982.TEDINET S100WUN0
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥64.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥73.0bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥70.7bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥71.0bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥22.2bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥49.9bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥48.5bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥46.7bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.8bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.1bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥527m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥162.71 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.43 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.91 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.4% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥428m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥246m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥246m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥155m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥31.8bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥31.8bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥3.4bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥33.4bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥33.4bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥12m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥402m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥293m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥293m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥199m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥30.9bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥30.9bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥3.4bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥32.2bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥32.2bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥10m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noe | Prior1YTDDuration | 2312000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4460000 | JPY |
| Other noe | Prior1YTDDuration | 1859000 | JPY |
| Other noe | CurrentYTDDuration | 541000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4172000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5001000 | JPY |
| Ordinary income | Prior1YTDDuration | 3492034000 | JPY |
| Ordinary income | CurrentYTDDuration | 3648893000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3095000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 819000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 104926000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3095000 | JPY |
| Extraordinary income | CurrentYTDDuration | 105745000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 80000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 14895000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 80000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 14895000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3495050000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3739744000 | JPY |
| Income taxes current | Prior1YTDDuration | 1101349000 | JPY |
| Income taxes current | CurrentYTDDuration | 1173728000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -19256000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -11686000 | JPY |
| Income taxes | Prior1YTDDuration | 1082093000 | JPY |
| Income taxes | CurrentYTDDuration | 1162042000 | JPY |
| Profit loss | Prior1YTDDuration | 2412957000 | JPY |
| Profit loss | CurrentYTDDuration | 2577701000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2412957000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2577701000 | JPY |
| Profit loss | Prior1YTDDuration | 2412957000 | JPY |
| Profit loss | CurrentYTDDuration | 2577701000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 10319000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -36691000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7799000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 14583000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 18119000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -22108000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2431076000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2555593000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2431076000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2555593000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 3495050000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3739744000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 424947000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 453511000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 55000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 43000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |