Quarterly report · Q2
5982.TEDINET S100PCHU
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.0bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥52.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.1bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥64.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥61.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥58.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥20.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥42.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥41.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥40.4bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.8bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥323m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥712m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥396m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥571m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥494m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥247m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥105.11 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.43 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.46 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.47 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.83 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥355m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥295m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥295m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥206m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥923m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥901m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥22m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥35m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥26.8bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥26.8bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥2.4bn |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥28.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥28.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥22m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥333m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥299m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥299m |
| jpcrp040300-q2r_E02438-000Building Rental Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥213m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥808m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥800m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥8m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of Bakery Equipment And Appliancereportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥23m |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥25.0bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥25.0bn |
| jpcrp040300-q2r_E02438-000Manufacturing And Sales Of General Commercial Kitchen Equipment And Appliancereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥2.2bn |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥26.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥26.1bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥8m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Sales discounts noe | Prior1YTDDuration | 2505000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 3414000 | JPY |
| Other noe | Prior1YTDDuration | 273000 | JPY |
| Other noe | CurrentYTDDuration | 26000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2779000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3441000 | JPY |
| Ordinary income | Prior1YTDDuration | 2200843000 | JPY |
| Ordinary income | CurrentYTDDuration | 2455248000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1104000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3549000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1104000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3549000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 304000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 304000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2201947000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2458494000 | JPY |
| Income taxes current | Prior1YTDDuration | 767243000 | JPY |
| Income taxes current | CurrentYTDDuration | 809995000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -62079000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -54310000 | JPY |
| Income taxes | Prior1YTDDuration | 705164000 | JPY |
| Income taxes | CurrentYTDDuration | 755685000 | JPY |
| Profit loss | Prior1YTDDuration | 1496783000 | JPY |
| Profit loss | CurrentYTDDuration | 1702809000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1496783000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1702809000 | JPY |
| Profit loss | Prior1YTDDuration | 1496783000 | JPY |
| Profit loss | CurrentYTDDuration | 1702809000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 58913000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -11189000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -5436000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3390000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 53477000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -14579000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1550261000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1688229000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1550261000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1688229000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2201947000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2458494000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 430680000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 394103000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 95000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 71000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -27601000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -28786000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |