Half-year report · HY
5981.TEDINET S100X2LL
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥62.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥87.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥87.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥86.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥348m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥614m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥31m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥116m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.73 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.77 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.18 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥623m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥623m |
| Development Products Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Development Products Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Development Products Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥32m |
| Development Products Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥425m |
| Energy And Real Estate Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Energy And Real Estate Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Energy And Real Estate Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥234m |
| Energy And Real Estate Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥148m |
| Industrial Machinery Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Industrial Machinery Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Industrial Machinery Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥60m |
| Industrial Machinery Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥81m |
| Steel Cable And Wire Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Steel Cable And Wire Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Steel Cable And Wire Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥199m |
| Steel Cable And Wire Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Steel Code Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Steel Code Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Steel Code Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥96m |
| Steel Code Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥623m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥714m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥714m |
| Development Products Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Development Products Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Development Products Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Development Products Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥172m |
| Energy And Real Estate Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Energy And Real Estate Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Energy And Real Estate Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥263m |
| Energy And Real Estate Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥191m |
| Industrial Machinery Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Industrial Machinery Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Industrial Machinery Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥60m |
| Industrial Machinery Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥80m |
| Steel Cable And Wire Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.7bn |
| Steel Cable And Wire Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.5bn |
| Steel Cable And Wire Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥258m |
| Steel Cable And Wire Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Steel Code Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Steel Code Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Steel Code Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥129m |
| Steel Code Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 552
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -2000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -316000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -94000000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -157000000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | -104000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | 113000000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | -91000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -27000000 | JPY |
| Other net ope cf | InterimDuration | -10000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1416000000 | JPY |
| Subtotal ope cf | InterimDuration | 2095000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 224000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 229000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -118000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -186000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -371000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -287000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1151000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1850000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -6000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -13000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 206000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 619000000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | -0 | JPY |
| Payments of loans receivable inv cf | InterimDuration | -0 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 0 | JPY |
| Collection of loans receivable inv cf | InterimDuration | 0 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -761000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -944000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -52000000 | JPY |
| Other net inv cf | InterimDuration | -9000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -614000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -348000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 1385000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 138000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 5200000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -6037000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -1109000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -633000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -999000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -30000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -78000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -116000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -2049000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 408000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -324000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 828000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |