Half-year report · HY
5981.TEDINET S100X2LL
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥62.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥87.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥87.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥86.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥348m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥614m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥31m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥116m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.73 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.77 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.18 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥623m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥623m |
| Development Products Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Development Products Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Development Products Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥32m |
| Development Products Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥425m |
| Energy And Real Estate Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Energy And Real Estate Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Energy And Real Estate Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥234m |
| Energy And Real Estate Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥148m |
| Industrial Machinery Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Industrial Machinery Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Industrial Machinery Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥60m |
| Industrial Machinery Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥81m |
| Steel Cable And Wire Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Steel Cable And Wire Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Steel Cable And Wire Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥199m |
| Steel Cable And Wire Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Steel Code Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Steel Code Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Steel Code Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥96m |
| Steel Code Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥623m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥714m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥714m |
| Development Products Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Development Products Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Development Products Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Development Products Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥172m |
| Energy And Real Estate Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Energy And Real Estate Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Energy And Real Estate Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥263m |
| Energy And Real Estate Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥191m |
| Industrial Machinery Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Industrial Machinery Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Industrial Machinery Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥60m |
| Industrial Machinery Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥80m |
| Steel Cable And Wire Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.7bn |
| Steel Cable And Wire Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.5bn |
| Steel Cable And Wire Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥258m |
| Steel Cable And Wire Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Steel Code Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Steel Code Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Steel Code Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥129m |
| Steel Code Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 552
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | InterimInstant | 37709000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 87369000000 | JPY |
| Liabilities and net assets | InterimInstant | 87003000000 | JPY |
| Net sales | Prior1InterimDuration | 29788000000 | JPY |
| Net sales | InterimDuration | 30360000000 | JPY |
| Cost of sales | Prior1InterimDuration | 23508000000 | JPY |
| Cost of sales | InterimDuration | 23807000000 | JPY |
| Gross profit | Prior1InterimDuration | 6280000000 | JPY |
| Gross profit | InterimDuration | 6552000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 5109000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 5139000000 | JPY |
| Operating income | Prior1InterimDuration | 1170000000 | JPY |
| Operating income | InterimDuration | 1413000000 | JPY |
| Interest income noi | Prior1InterimDuration | 31000000 | JPY |
| Interest income noi | InterimDuration | 17000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 200000000 | JPY |
| Dividends income noi | InterimDuration | 211000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 12000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 225000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 198000000 | JPY |
| Other noi | Prior1InterimDuration | 99000000 | JPY |
| Other noi | InterimDuration | 107000000 | JPY |
| Non operating income | Prior1InterimDuration | 556000000 | JPY |
| Non operating income | InterimDuration | 547000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 117000000 | JPY |
| Interest expenses noe | InterimDuration | 205000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 78000000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Other noe | Prior1InterimDuration | 172000000 | JPY |
| Other noe | InterimDuration | 74000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 368000000 | JPY |
| Non operating expenses | InterimDuration | 280000000 | JPY |
| Ordinary income | Prior1InterimDuration | 1358000000 | JPY |
| Ordinary income | InterimDuration | 1680000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 172000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 311000000 | JPY |
| Gain on reversal of foreign currency translation adjustment ei | Prior1InterimDuration | － | JPY |
| Gain on reversal of foreign currency translation adjustment ei | InterimDuration | 129000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 172000000 | JPY |
| Extraordinary income | InterimDuration | 440000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 7000000 | JPY |
| Impairment loss el | InterimDuration | 142000000 | JPY |
| Loss on valuation of investments in capital of subsidiaries and affiliates el | Prior1InterimDuration | 19000000 | JPY |
| Loss on valuation of investments in capital of subsidiaries and affiliates el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 26000000 | JPY |
| Extraordinary loss | InterimDuration | 142000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1504000000 | JPY |
| Income before income taxes | InterimDuration | 1979000000 | JPY |
| Income taxes | Prior1InterimDuration | 252000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |