Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥3.9bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥3.9bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥327m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥370m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥341m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥375m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥341m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥375m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥240m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥800m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥263m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥17.3bnat 2025-09-30StandaloneAssets
Total assets¥17.6bnat 2025-03-31StandaloneAssets
Total assets¥16.7bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥15.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥15.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.8bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.7bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥8.9bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥816mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥821mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥349m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥446m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥348m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥706m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥188m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥292m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥180m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥168.932025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥562.192024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.72024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio88.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,440,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 392
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)五十鈴監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岩 田 哲 也
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)髙 士 雄 次
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember3897082000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember3894743000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember8668552000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember375434000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember340533000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1157608000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember262934000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember240476000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember800304000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember1820000000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember1820000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1820000000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember1440000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember1440000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1440000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember14810107000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember15307269000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember15242536000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember16743535000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember17294160000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember17565367000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember184.70
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember168.93
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember562.19
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember75.00
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember75.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember200.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.885
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.885
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.868
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember445780000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember348997000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember1499527000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-705675000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-347679000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-1464772000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-179694000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-187720000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-292319000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass