Tokyo Tape
Sign in
← Kaneso

Annual report

5979.TEDINET S100W2G1
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥148m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥800m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥710m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥39m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥86m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2025-03-31StandaloneAssets
Total assets¥17.1bnat 2024-03-31StandaloneAssets
Total assets¥16.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥15.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥14.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥13.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥8.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥405mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥729mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥857m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥363m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥447m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥659m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥39m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥475m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥194m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥292m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥288m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥216m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥214m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥213m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥562.192024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥731.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥498.592022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.732021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2002024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥10,707.45at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,344.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,838.82at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,480.18at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,596.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2025-03-31StandaloneNumber of employees
Employees249at 2024-03-31StandaloneNumber of employees
Employees248at 2023-03-31dStandaloneNumber of employees
Employees248at 2022-03-31dStandaloneNumber of employees
Employees242at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 982
ItemContextValueUnit
Investments in capitalPrior1YearInstant_NonConsolidatedMember3600000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember3600000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember5528000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember1414000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember188002000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember171067000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember233454000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember858936000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-12000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-12000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember468252000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1073386000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5118782000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember5769880000JPY
AssetsPrior1YearInstant_NonConsolidatedMember17078498000JPY
AssetsCurrentYearInstant_NonConsolidatedMember17565367000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember342920000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember300714000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember3146000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember20004000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember229354000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember152247000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember57548000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember56929000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember276273000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember270420000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember300000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember360000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember64690000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember69310000JPY
Other clPrior1YearInstant_NonConsolidatedMember108820000JPY
Other clCurrentYearInstant_NonConsolidatedMember185695000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1083053000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1055681000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember7261000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember71303000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember362657000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember358793000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember285644000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember213566000JPY
Other nclPrior1YearInstant_NonConsolidatedMember613066000JPY
Other nclCurrentYearInstant_NonConsolidatedMember623484000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1268631000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1267149000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2351684000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2322830000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1820000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1820000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1320000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1320000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass