Quarterly report · Q2
5979.TEDINET S100S83U
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥602m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥338m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥609m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥609m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥349m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥492m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥710m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥242m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥16.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥16.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥855m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥510m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥405m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥857m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥188m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥39m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥179m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥216m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥345.7 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.84 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥498.59 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.96 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.22 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,440,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 277494000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 614831000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 615502000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1473022000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1249548000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2575795000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2071922000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1820000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1820000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1320000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1320000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10894391000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11208608000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -69828000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -69828000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13964562000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14278779000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 43062000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 56376000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 43062000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 56376000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14007625000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14335156000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 16583421000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 16407078000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3646964000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4024948000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2300550000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2425306000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1346413000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1599641000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1008081000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 998028000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 338332000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 601612000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 124000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 127000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2430000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2592000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 9014000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 9010000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 4526000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3425000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5058000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 19521000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16788000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6140000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7384000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 2134000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |