Tokyo Tape
Sign in
← Kaneso

Annual report

5979.TEDINET S100REIB
Period2021-04-01 → 2022-03-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100OHC9. Amended by S100REO9 (2023-07-14).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥6.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥7.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥67m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥185m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥80m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥148m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥526m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥307m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥227m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥80m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥148m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥39m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥86m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥354m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥200m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥145m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.6bnat 2022-03-31StandaloneAssets
Total assets¥15.7bnat 2021-03-31StandaloneAssets
Total assets¥15.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.3bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥405mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥729mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥690mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥467mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥441mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥363m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥447m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥620m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥595m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥376m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥475m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥194m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥184m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥355m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥214m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥213m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥213m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥214m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥215m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.732021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.42020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.572019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.262018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥9,480.18at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,596.82at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,680.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,588.3at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,605.99at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2022-03-31StandaloneNumber of employees
Employees242at 2021-03-31StandaloneNumber of employees
Employees232at 2020-03-31dStandaloneNumber of employees
Employees237at 2019-03-31dStandaloneNumber of employees
Employees240at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 931
ItemContextValueUnit
General reserveCurrentYearInstant_NonConsolidatedMember9900000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember399819000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember222697000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember10575219000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember10398097000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-69828000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-69828000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember13645390000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember13468268000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember17703000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember28755000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember17703000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember28755000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember13663094000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13497023000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember15714386000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember15598711000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6496808000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6817325000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember531375000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember662756000JPY
Purchase of finished goods cosPrior1YearDuration_NonConsolidatedMember774159000JPY
Purchase of finished goods cosCurrentYearDuration_NonConsolidatedMember757963000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember3642168000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember3886954000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember4947702000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember5307674000JPY
Finished goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember348000JPY
Finished goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember344000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember662756000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember599252000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4284597000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4708077000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2212211000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2109247000JPY
Freightage and packing expenses sgaPrior1YearDuration_NonConsolidatedMember474227000JPY
Freightage and packing expenses sgaCurrentYearDuration_NonConsolidatedMember439249000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember556242000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember591022000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember-4519000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember-474000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember35825000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember36946000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember14339000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember15623000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember21860000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember20540000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember53558000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember53152000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember875560000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass