Tokyo Tape
Sign in
← Kaneso

Annual report

5979.TEDINET S100R624
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥8.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥67m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥80m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥148m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥526m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥307m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥80m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥710m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥39m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥86m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥354m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥200m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.6bnat 2023-03-31StandaloneAssets
Total assets¥15.6bnat 2022-03-31StandaloneAssets
Total assets¥15.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥13.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8.9bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥405mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥729mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥690mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥467mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥857m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥363m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥447m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥620m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥595m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥39m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥475m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥194m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥355m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥216m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥214m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥213m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥213m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥214m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥498.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.732021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.572019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.262018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2002022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥9,838.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,480.18at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,596.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,680.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,588.3at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2023-03-31StandaloneNumber of employees
Employees248at 2022-03-31StandaloneNumber of employees
Employees242at 2021-03-31dStandaloneNumber of employees
Employees232at 2020-03-31dStandaloneNumber of employees
Employees237at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 933
ItemContextValueUnit
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember141475000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember148819000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember164172000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember161746000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-12000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-12000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember412169000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember433551000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3788959000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4064071000JPY
AssetsPrior1YearInstant_NonConsolidatedMember15598711000JPY
AssetsCurrentYearInstant_NonConsolidatedMember16583421000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember295027000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember316642000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember－JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember2904000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember119012000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember158252000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember51731000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember53263000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember56731000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember357232000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember299000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember281000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember60791000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember60418000JPY
Other clPrior1YearInstant_NonConsolidatedMember56231000JPY
Other clCurrentYearInstant_NonConsolidatedMember153777000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember639826000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1102773000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember－JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember10166000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember344022000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember349655000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember517423000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember508534000JPY
Other nclPrior1YearInstant_NonConsolidatedMember600415000JPY
Other nclCurrentYearInstant_NonConsolidatedMember604665000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1461861000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1473022000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2101688000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2575795000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1820000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1820000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1320000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1320000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1320000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1320000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember275400000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember275400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass