Quarterly report · Q1
5979.TEDINET S100OXZZ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥49m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥32m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥57m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥80m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥56m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥28m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥44m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥39m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥23m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥15.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.75 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.8 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,440,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,440,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 268
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3725169000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15598711000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15546473000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 295027000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 346850000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 56731000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8926000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 60791000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 21523000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 227274000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 286413000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 639826000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 663715000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 344022000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 351693000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 517423000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 495019000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 600415000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 601450000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1461861000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1448163000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2101688000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2111878000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1820000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1820000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1320000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1320000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10398097000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10335094000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -69828000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -69828000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13468268000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13405265000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 28755000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 29329000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 28755000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 29329000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13497023000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13434594000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15598711000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15546473000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1503889000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1616516000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1008898000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1076552000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 494990000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 539964000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 527381000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 491164000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -32390000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |