Half-year report · HY
5974.TEDINET S100X4B7
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥13.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥123m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥118m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥42m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥497m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥72m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥69m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥17m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥376m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥71m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥14m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥77m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥12.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥866m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥512m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥637m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥277m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥271m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥299m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥513m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥279m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥46m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥205m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥168m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥833m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥139m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.4 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.83 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.03 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥275m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥275m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥249m |
| Facility Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥874m |
| Facility Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥874m |
| Facility Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥54m |
| High Voltage Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| High Voltage Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| High Voltage Equipmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| High Voltage Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥85m |
| Steel Structural Transportation Vehiclereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥278m |
| Steel Structural Transportation Vehiclereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥278m |
| Steel Structural Transportation Vehiclereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥17m |
| Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Transportationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥275m |
| Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥126m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥279m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥279m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥257m |
| Facility Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥749m |
| Facility Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥749m |
| Facility Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥31m |
| High Voltage Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| High Voltage Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| High Voltage Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| High Voltage Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥128m |
| Steel Structural Transportation Vehiclereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥257m |
| Steel Structural Transportation Vehiclereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥257m |
| Steel Structural Transportation Vehiclereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Transportationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥279m |
| Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥138m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 534
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 799000000 | JPY |
| Work in process | InterimInstant | 1033000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 549000000 | JPY |
| Raw materials and supplies | InterimInstant | 528000000 | JPY |
| Other ca | Prior1YearInstant | 103000000 | JPY |
| Other ca | InterimInstant | 149000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 6181000000 | JPY |
| Current assets | InterimInstant | 5886000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 517000000 | JPY |
| Buildings and structures net | InterimInstant | 511000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 535000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 493000000 | JPY |
| Land | Prior1YearInstant | 2503000000 | JPY |
| Land | InterimInstant | 2503000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 135000000 | JPY |
| Lease assets net ppe | InterimInstant | 113000000 | JPY |
| Construction in progress | Prior1YearInstant | 38000000 | JPY |
| Construction in progress | InterimInstant | 14000000 | JPY |
| Other net ppe | Prior1YearInstant | 35000000 | JPY |
| Other net ppe | InterimInstant | 63000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3766000000 | JPY |
| Property plant and equipment | InterimInstant | 3700000000 | JPY |
| Intangible assets | Prior1YearInstant | 125000000 | JPY |
| Intangible assets | InterimInstant | 113000000 | JPY |
| Investment securities | Prior1YearInstant | 2235000000 | JPY |
| Investment securities | InterimInstant | 2620000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2000000 | JPY |
| Deferred tax assets | InterimInstant | 2000000 | JPY |
| Other ioa | Prior1YearInstant | 176000000 | JPY |
| Other ioa | InterimInstant | 134000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -39000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -39000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2375000000 | JPY |
| Investments and other assets | InterimInstant | 2717000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6267000000 | JPY |
| Noncurrent assets | InterimInstant | 6530000000 | JPY |
| Assets | Prior1YearInstant | 12449000000 | JPY |
| Assets | InterimInstant | 12417000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1085000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 928000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1430000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 1315000000 | JPY |
| Short term loans payable | Prior1YearInstant | 913000000 | JPY |
| Short term loans payable | InterimInstant | 924000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 42000000 | JPY |
| Lease obligations cl | InterimInstant | 39000000 | JPY |
| Accounts payable other | Prior1YearInstant | 215000000 | JPY |
| Accounts payable other | InterimInstant | 131000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |