Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.8bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥10.5bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥11.0bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥13.2bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥11.7bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥818m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥1.3bn2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥932m2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥1.1bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥932m2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥863m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥708m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥863m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥708m2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥19.9bnat 2026-04-30Cons.Assets
Total assets¥18.2bnat 2025-04-30Cons.Assets
Total assets¥17.9bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥17.1bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥16.4bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2026-04-30Cons.Liabilities
Total liabilities¥2.5bnat 2025-04-30Cons.Liabilities
Net assets / equity¥17.2bnat 2026-04-30Cons.Net assets
Net assets / equity¥15.7bnat 2025-04-30Cons.Net assets
Net assets / equity¥15.5bnat 2024-04-30vCons.Net assets
Net assets / equity¥14.5bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥13.3bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥5.3bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥927m2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.8bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥423m2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥976m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥105m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥392m2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥214m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥663.092025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥535.662024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,063.12023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥804.452022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥797.272021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥13,233.2at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥12,028.81at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥11,451.65at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥10,648.4at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥9,821.21at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio86.4%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.3%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.8%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio81.5%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE5.2%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE4.5%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE9.6%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE7.9%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE8.5%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
Employees289at 2026-04-30Cons.Number of employees
Employees294at 2025-04-30Cons.Number of employees
Employees287at 2024-04-30vCons.Number of employees
Employees287at 2023-04-30vCons.Number of employees
Employees315at 2022-04-30vCons.Number of employees
Revenue¥10.8bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥10.5bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥11.0bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥12.6bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.1bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥1.1bn2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥795m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥1.2bn2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥907m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥1.1bn2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥907m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥842m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥691m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥1.7bn2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥867m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥19.6bnat 2026-04-30StandaloneAssets
Total assets¥17.9bnat 2025-04-30StandaloneAssets
Total assets¥17.6bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥15.9bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-04-30StandaloneLiabilities
Total liabilities¥2.5bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥16.9bnat 2026-04-30StandaloneNet assets
Net assets / equity¥15.4bnat 2025-04-30StandaloneNet assets
Net assets / equity¥15.3bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥13.2bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥12.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥5.2bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥646.762025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥522.712024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,281.382023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥638.392022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥764.782021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥802024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥13,023.06at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥11,835.29at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥11,278.64at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥9,753.36at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥9,102.69at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio86.4%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.2%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE12.2%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE6.8%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE8.7%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued1,360,000at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,360,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,360,000at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,360,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,360,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees288at 2026-04-30StandaloneNumber of employees
Employees293at 2025-04-30StandaloneNumber of employees
Employees286at 2024-04-30vStandaloneNumber of employees
Employees283at 2023-04-30vStandaloneNumber of employees
Employees279at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,226
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1779568000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember15404264000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember16949783000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember17872449000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember19613916000JPY
Net salesPrior1YearDuration_NonConsolidatedMember10457791000JPY
Net salesCurrentYearDuration_NonConsolidatedMember10828994000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember8451870000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember8615901000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2005921000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2213093000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1210632000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1155337000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember795288000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1057756000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4380000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember12483000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember81965000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember100039000JPY
Other noiPrior1YearDuration_NonConsolidatedMember25341000JPY
Other noiCurrentYearDuration_NonConsolidatedMember53589000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember111686000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember166112000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember906975000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1223869000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember906975000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember1223869000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember309376000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember322999000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-93565000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember59083000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember215811000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember382082000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember691163000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember841787000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember592000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember464241000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember148000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember10800000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember2136079000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember13084079000JPY
Provision of general reservePrior1YearDuration_NonConsolidatedMember_GeneralReserveMember1500000000JPY
Provision of general reservePrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-1500000000JPY
Provision of general reservePrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-108604000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-108604000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember691163000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember691163000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass