Quarterly report · Q1
5971.TEDINET S100P5O4
Period2022-05-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥338m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥471m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥379m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥360m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥225m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥331m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥225m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥331m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥165.83 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥797.27 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.05 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 230170000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 117402000 | JPY |
| Other cl | Prior1YearInstant | 708962000 | JPY |
| Other cl | CurrentQuarterInstant | 653161000 | JPY |
| Current liabilities | Prior1YearInstant | 2329342000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1794190000 | JPY |
| Long term loans payable | Prior1YearInstant | 104500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 79000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 278107000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 283807000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 255209000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 263098000 | JPY |
| Other ncl | Prior1YearInstant | 60958000 | JPY |
| Other ncl | CurrentQuarterInstant | 121488000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 698775000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 747394000 | JPY |
| Liabilities | Prior1YearInstant | 3028117000 | JPY |
| Liabilities | CurrentQuarterInstant | 2541584000 | JPY |
| Capital stock | Prior1YearInstant | 592000000 | JPY |
| Capital stock | CurrentQuarterInstant | 592000000 | JPY |
| Capital surplus | Prior1YearInstant | 464241000 | JPY |
| Capital surplus | CurrentQuarterInstant | 464241000 | JPY |
| Retained earnings | Prior1YearInstant | 11027868000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11117255000 | JPY |
| Treasury stock | Prior1YearInstant | -9421000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9421000 | JPY |
| Shareholders equity | Prior1YearInstant | 12074688000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12164074000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 589820000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 629608000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 669779000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 739379000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1259600000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1368987000 | JPY |
| Net assets | Prior1YearInstant | 13334289000 | JPY |
| Net assets | CurrentQuarterInstant | 13533062000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16362407000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16074647000 | JPY |
| Net sales | Prior1YTDDuration | 2732607000 | JPY |
| Net sales | CurrentYTDDuration | 3204219000 | JPY |
| Cost of sales | Prior1YTDDuration | 1960630000 | JPY |
| Cost of sales | CurrentYTDDuration | 2506299000 | JPY |
| Gross profit | Prior1YTDDuration | 771977000 | JPY |
| Gross profit | CurrentYTDDuration | 697919000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 301019000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 360067000 | JPY |
| Operating income | Prior1YTDDuration | 470957000 | JPY |
| Operating income | CurrentYTDDuration | 337851000 | JPY |
| Interest income noi | Prior1YTDDuration | 1943000 | JPY |
| Interest income noi | CurrentYTDDuration | 8052000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |