Quarterly report · Q1
5970.TEDINET S100RMXG
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥314.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥67.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥301.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥288.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥292.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥113.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥112.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥188.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥176.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥173.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.83 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.51 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02228-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E02228-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E02228-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E02228-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥114m |
| jpcrp040300-q1r_E02228-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E02228-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E02228-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥52m |
| jpcrp040300-q1r_E02228-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥58m |
| jpcrp040300-q1r_E02228-000Europereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E02228-000Europereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E02228-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥110m |
| jpcrp040300-q1r_E02228-000Europereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥659m |
| jpcrp040300-q1r_E02228-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.2bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥526m |
| jpcrp040300-q1r_E02228-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥29.0bn |
| jpcrp040300-q1r_E02228-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥28.9bn |
| jpcrp040300-q1r_E02228-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥122m |
| jpcrp040300-q1r_E02228-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥968m |
| jpcrp040300-q1r_E02228-000South Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02228-000South Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02228-000South Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥354m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥81.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥78.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E02228-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E02228-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E02228-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E02228-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E02228-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| jpcrp040300-q1r_E02228-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.0bn |
| jpcrp040300-q1r_E02228-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥372m |
| jpcrp040300-q1r_E02228-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥747m |
| jpcrp040300-q1r_E02228-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E02228-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E02228-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E02228-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02228-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥185m |
| jpcrp040300-q1r_E02228-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| jpcrp040300-q1r_E02228-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥22.0bn |
| jpcrp040300-q1r_E02228-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E02228-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥330m |
| jpcrp040300-q1r_E02228-000South Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E02228-000South Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E02228-000South Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥814m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥70.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥67.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentQuarterInstant | 33833000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 33000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 31000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 26587000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 35947000000 | JPY |
| Non controlling interests | Prior1YearInstant | 12003000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 12657000000 | JPY |
| Net assets | Prior1YearInstant | 176695000000 | JPY |
| Net assets | CurrentQuarterInstant | 188195000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 288698000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 301741000000 | JPY |
| Net sales | Prior1YTDDuration | 67454000000 | JPY |
| Net sales | CurrentYTDDuration | 78818000000 | JPY |
| Cost of sales | Prior1YTDDuration | 61699000000 | JPY |
| Cost of sales | CurrentYTDDuration | 72159000000 | JPY |
| Gross profit | Prior1YTDDuration | 5755000000 | JPY |
| Gross profit | CurrentYTDDuration | 6659000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3649000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4048000000 | JPY |
| Operating income | Prior1YTDDuration | 2105000000 | JPY |
| Operating income | CurrentYTDDuration | 2610000000 | JPY |
| Interest income noi | Prior1YTDDuration | 141000000 | JPY |
| Interest income noi | CurrentYTDDuration | 246000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 72000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 73000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 823000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 942000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 598000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1000000 | JPY |
| Other noi | Prior1YTDDuration | 226000000 | JPY |
| Other noi | CurrentYTDDuration | 257000000 | JPY |
| Non operating income | Prior1YTDDuration | 1863000000 | JPY |
| Non operating income | CurrentYTDDuration | 1521000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 217000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 283000000 | JPY |
| Other noe | Prior1YTDDuration | 4000000 | JPY |
| Other noe | CurrentYTDDuration | 8000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 221000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 291000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3747000000 | JPY |
| Ordinary income | CurrentYTDDuration | 3840000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 10000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 11000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 27000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 38000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 11000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | 33000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |