Annual report

Period2024-04-01 → 2025-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100WP0H. Amended by S100YM0G (2026-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥7.3bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥847m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥847m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥944m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥902m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥827m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥759m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥507m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥808m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥901m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥545m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥582m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥594m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥505m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥341m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥545m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥582m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.3bnat 2025-03-31Cons.Assets
Total assets¥16.5bnat 2024-03-31Cons.Assets
Total assets¥14.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥13.5bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2023-03-31vCons.Net assets
Net assets / equity¥10.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.3bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥194m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥790m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥204m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥424m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥255m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥318m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥179m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥208.112021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.152020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,070.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,063.52at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,589.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,405.73at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,251.25at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees244at 2025-03-31Cons.Number of employees
Employees242at 2024-03-31Cons.Number of employees
Employees253at 2023-03-31vCons.Number of employees
Employees262at 2022-03-31vCons.Number of employees
Employees271at 2021-03-31vCons.Number of employees
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.1bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥894m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥918m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥991m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥970m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥845m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥536m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥855m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥969m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥665m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥607m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥503m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥370m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.1bnat 2025-03-31StandaloneAssets
Total assets¥16.2bnat 2024-03-31StandaloneAssets
Total assets¥14.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥12.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥10.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥245.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥249.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.262020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥752020-04-01 → 2021-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,059.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,038.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,527.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,340.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,189.65at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,477,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees198at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31StandaloneNumber of employees
Employees201at 2023-03-31vStandaloneNumber of employees
Employees208at 2022-03-31vStandaloneNumber of employees
Employees212at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.7bn
Facility Management Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥505m
Facility Management Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Facility Management Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentsegment assetsat 2025-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥158m
Hand Tools Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥498m
Hand Tools Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥434m
Hand Tools Divisionreportable segmentemployeesat 2025-03-31241 pure
Hand Tools Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentsegment assetsat 2025-03-31¥10.1bn
Hand Tools Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥689m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥463m
—segment totalemployeesat 2025-03-31241 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥9.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.0bn
—segment totalsegment assetsat 2025-03-31¥11.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥847m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.6bn
Facility Management Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥31m
Facility Management Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥228m
Facility Management Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥228m
Facility Management Divisionreportable segmentsegment assetsat 2024-03-31¥1.0bn
Facility Management Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥160m
Hand Tools Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥641m
Hand Tools Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥359m
Hand Tools Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Hand Tools Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Hand Tools Divisionreportable segmentsegment assetsat 2024-03-31¥9.9bn
Hand Tools Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥687m
—segment totalcapex2023-04-01 → 2024-03-31¥641m
—segment totaldepreciation2023-04-01 → 2024-03-31¥390m
—segment totalrevenue2023-04-01 → 2024-03-31¥8.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥8.4bn
—segment totalsegment assetsat 2024-03-31¥10.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥847m
Hand Tools Divisionreportable segmentemployeesat 2025-03-31195 pure
—segment totalemployeesat 2025-03-31195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,573
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-193659000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-181759000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-182305000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-318284000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3148741000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant3711180000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant3299279000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3416493000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2919153000JPY
Number of employeesPrior4YearInstant271
Number of employeesPrior3YearInstant262
Number of employeesPrior2YearInstant253
Number of employeesPrior1YearInstant242
Number of employeesCurrentYearInstant244
Average number of temporary workersPrior4YearInstant32
Average number of temporary workersPrior3YearInstant30
Average number of temporary workersPrior2YearInstant31
Average number of temporary workersPrior1YearInstant28
Average number of temporary workersCurrentYearInstant29
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember7124434000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember7705887000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember8176518000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember8075244000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember8685093000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember535623000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember755790000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember845088000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember969815000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember991095000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember370186000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember502928000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember607079000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember664763000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember596359000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1032088000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1032088000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1032088000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1032088000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1032088000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember2477000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember2477000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember2477000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2477000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember2477000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember10156884000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember10547848000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11032434000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember12307857000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember12226121000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember13174213000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass