Annual report

Period2024-04-01 → 2025-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100WP0H. Amended by S100YM0G (2026-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥7.3bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥847m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥847m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥944m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥902m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥827m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥759m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥507m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥808m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥901m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥545m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥582m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥594m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥505m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥341m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥545m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥582m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.3bnat 2025-03-31Cons.Assets
Total assets¥16.5bnat 2024-03-31Cons.Assets
Total assets¥14.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥13.5bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2023-03-31vCons.Net assets
Net assets / equity¥10.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.3bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥194m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥790m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥204m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥424m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥255m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥318m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥179m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥208.112021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.152020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,070.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,063.52at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,589.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,405.73at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,251.25at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees244at 2025-03-31Cons.Number of employees
Employees242at 2024-03-31Cons.Number of employees
Employees253at 2023-03-31vCons.Number of employees
Employees262at 2022-03-31vCons.Number of employees
Employees271at 2021-03-31vCons.Number of employees
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.1bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥894m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥918m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥991m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥970m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥845m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥536m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥855m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥969m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥665m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥607m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥503m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥370m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.1bnat 2025-03-31StandaloneAssets
Total assets¥16.2bnat 2024-03-31StandaloneAssets
Total assets¥14.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥12.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥10.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥245.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥249.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.262020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥752020-04-01 → 2021-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,059.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,038.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,527.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,340.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,189.65at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,477,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees198at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31StandaloneNumber of employees
Employees201at 2023-03-31vStandaloneNumber of employees
Employees208at 2022-03-31vStandaloneNumber of employees
Employees212at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.7bn
Facility Management Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥505m
Facility Management Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Facility Management Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentsegment assetsat 2025-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥158m
Hand Tools Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥498m
Hand Tools Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥434m
Hand Tools Divisionreportable segmentemployeesat 2025-03-31241 pure
Hand Tools Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentsegment assetsat 2025-03-31¥10.1bn
Hand Tools Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥689m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥463m
—segment totalemployeesat 2025-03-31241 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥9.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.0bn
—segment totalsegment assetsat 2025-03-31¥11.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥847m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.6bn
Facility Management Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥31m
Facility Management Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥228m
Facility Management Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥228m
Facility Management Divisionreportable segmentsegment assetsat 2024-03-31¥1.0bn
Facility Management Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥160m
Hand Tools Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥641m
Hand Tools Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥359m
Hand Tools Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Hand Tools Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Hand Tools Divisionreportable segmentsegment assetsat 2024-03-31¥9.9bn
Hand Tools Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥687m
—segment totalcapex2023-04-01 → 2024-03-31¥641m
—segment totaldepreciation2023-04-01 → 2024-03-31¥390m
—segment totalrevenue2023-04-01 → 2024-03-31¥8.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥8.4bn
—segment totalsegment assetsat 2024-03-31¥10.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥847m
Hand Tools Divisionreportable segmentemployeesat 2025-03-31195 pure
—segment totalemployeesat 2025-03-31195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,573
ItemContextValueUnit
Amortization of long term prepaid expenses ope cfCurrentYearDuration14745000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration209000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration63000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-35572000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-33380000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration650000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-6520000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-2829000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-28665000JPY
Increase decrease in provision for loss on product recalls ope cfPrior1YearDuration-JPY
Increase decrease in provision for loss on product recalls ope cfCurrentYearDuration131685000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-13800000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-15553000JPY
Interest and dividends income ope cfPrior1YearDuration-46763000JPY
Interest and dividends income ope cfCurrentYearDuration-58781000JPY
Interest expenses ope cfPrior1YearDuration4679000JPY
Interest expenses ope cfCurrentYearDuration7322000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-16015000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration941000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration4029000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-155759000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-104706000JPY
Decrease increase in inventories ope cfPrior1YearDuration-160151000JPY
Decrease increase in inventories ope cfCurrentYearDuration-76922000JPY
Decrease increase in other assets ope cfPrior1YearDuration-56125000JPY
Decrease increase in other assets ope cfCurrentYearDuration22579000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-77922000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration51334000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-98263000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration165127000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration12209000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration33400000JPY
Subtotal ope cfPrior1YearDuration695845000JPY
Subtotal ope cfCurrentYearDuration1374635000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration46762000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration58290000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-4609000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-7775000JPY
Income taxes paid refund ope cfPrior1YearDuration-234772000JPY
Income taxes paid refund ope cfCurrentYearDuration-351439000JPY
Net cash provided by used in operating activitiesPrior1YearDuration503226000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1073711000JPY
Payments into time deposits inv cfPrior1YearDuration-24000000JPY
Payments into time deposits inv cfCurrentYearDuration-134000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration24000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration24000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration48005000JPY
Purchase of noncurrent assets inv cfPrior1YearDuration-203605000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass