Annual report

Period2020-04-01 → 2021-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LM2L.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.3bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥7.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥8.2bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥491m2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥666m2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥507m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥700m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥681m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥467m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥681m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥506m2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥823m2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥341m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥583m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥375m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥348m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥453m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥341m2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥573m2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥13.5bnat 2021-03-31Cons.Assets
Total assets¥13.4bnat 2020-03-31Cons.Assets
Total assets¥13.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥12.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2021-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2020-03-31Cons.Liabilities
Net assets / equity¥10.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.9bnat 2020-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2019-03-31dCons.Net assets
Net assets / equity¥9.5bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥790m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥978m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥739m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥352m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥855m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥255m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥289m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥306m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥512m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥179m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥166m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥191m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥255m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.152020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.162019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥145.282017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.962016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,251.25at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,115.99at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,964.62at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,938.45at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,827.57at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees271at 2021-03-31Cons.Number of employees
Employees264at 2020-03-31Cons.Number of employees
Employees276at 2019-03-31dCons.Number of employees
Employees316at 2018-03-31dCons.Number of employees
Employees306at 2017-03-31dCons.Number of employees
Revenue¥7.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.0bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥7.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.0bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥522m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥733m2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥536m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥765m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥633m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥440m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥694m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥535m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥842m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥370m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥577m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥443m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥328m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥470m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2021-03-31StandaloneAssets
Total assets¥13.0bnat 2020-03-31StandaloneAssets
Total assets¥12.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2021-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2020-03-31StandaloneNet assets
Net assets / equity¥9.3bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥9.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥153.262020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.762019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.932017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.982016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥412017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,189.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,039.72at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,873.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,806.67at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,705.75at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,477,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,387,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees212at 2021-03-31StandaloneNumber of employees
Employees207at 2020-03-31StandaloneNumber of employees
Employees205at 2019-03-31dStandaloneNumber of employees
Employees204at 2018-03-31dStandaloneNumber of employees
Employees195at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥4.3bn
Facility Management Divisionreportable segmentcapex2020-04-01 → 2021-03-31¥19m
Facility Management Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥31m
Facility Management Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥227m
Facility Management Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥227m
Facility Management Divisionreportable segmentsegment assetsat 2021-03-31¥1.0bn
Facility Management Divisionreportable segmentsegment profit2020-04-01 → 2021-03-31¥160m
Hand Tools Divisionreportable segmentcapex2020-04-01 → 2021-03-31¥174m
Hand Tools Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥381m
Hand Tools Divisionreportable segmentemployeesat 2021-03-31268 pure
Hand Tools Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥7.1bn
Hand Tools Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.1bn
Hand Tools Divisionreportable segmentsegment assetsat 2021-03-31¥8.2bn
Hand Tools Divisionreportable segmentsegment profit2020-04-01 → 2021-03-31¥332m
—segment totalcapex2020-04-01 → 2021-03-31¥193m
—segment totaldepreciation2020-04-01 → 2021-03-31¥412m
—segment totalemployeesat 2021-03-31268 pure
—segment totalrevenue2020-04-01 → 2021-03-31¥7.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥7.3bn
—segment totalsegment assetsat 2021-03-31¥9.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥491m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥4.0bn
Facility Management Divisionreportable segmentcapex2019-04-01 → 2020-03-31¥4m
Facility Management Divisionreportable segmentdepreciation2019-04-01 → 2020-03-31¥34m
Facility Management Divisionreportable segmentrevenue2019-04-01 → 2020-03-31¥232m
Facility Management Divisionreportable segmentrevenue external2019-04-01 → 2020-03-31¥232m
Facility Management Divisionreportable segmentsegment assetsat 2020-03-31¥1.1bn
Facility Management Divisionreportable segmentsegment profit2019-04-01 → 2020-03-31¥162m
Hand Tools Divisionreportable segmentcapex2019-04-01 → 2020-03-31¥417m
Hand Tools Divisionreportable segmentdepreciation2019-04-01 → 2020-03-31¥391m
Hand Tools Divisionreportable segmentrevenue2019-04-01 → 2020-03-31¥8.0bn
Hand Tools Divisionreportable segmentrevenue external2019-04-01 → 2020-03-31¥8.0bn
Hand Tools Divisionreportable segmentsegment assetsat 2020-03-31¥8.4bn
Hand Tools Divisionreportable segmentsegment profit2019-04-01 → 2020-03-31¥504m
—segment totalcapex2019-04-01 → 2020-03-31¥421m
—segment totaldepreciation2019-04-01 → 2020-03-31¥425m
—segment totalrevenue2019-04-01 → 2020-03-31¥8.3bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥8.3bn
—segment totalsegment assetsat 2020-03-31¥9.4bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥666m
Hand Tools Divisionreportable segmentemployeesat 2021-03-31209 pure
—segment totalemployeesat 2021-03-31209 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,506
ItemContextValueUnit
Comprehensive income (5-year summary)CurrentYearDuration560475000JPY
Net assets (5-year summary)Prior4YearInstant9256706000JPY
Net assets (5-year summary)Prior3YearInstant9524968000JPY
Net assets (5-year summary)Prior2YearInstant9545906000JPY
Net assets (5-year summary)Prior1YearInstant9860442000JPY
Net assets (5-year summary)CurrentYearInstant10306215000JPY
Total assets (5-year summary)Prior4YearInstant13074728000JPY
Total assets (5-year summary)Prior3YearInstant12926021000JPY
Total assets (5-year summary)Prior2YearInstant13013177000JPY
Total assets (5-year summary)Prior1YearInstant13413494000JPY
Total assets (5-year summary)CurrentYearInstant13515194000JPY
Net assets per share (5-year summary)Prior4YearInstant3827.57
Net assets per share (5-year summary)Prior3YearInstant3938.45
Net assets per share (5-year summary)Prior2YearInstant3964.62
Net assets per share (5-year summary)Prior1YearInstant4115.99
Net assets per share (5-year summary)CurrentYearInstant4251.25
Basic earnings loss per share (5-year summary)Prior4YearDuration188.96
Basic earnings loss per share (5-year summary)Prior3YearDuration145.28
Basic earnings loss per share (5-year summary)Prior2YearDuration156.46
Basic earnings loss per share (5-year summary)Prior1YearDuration243.16
Basic earnings loss per share (5-year summary)CurrentYearDuration141.15
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.701
Equity to asset ratio (5-year summary)Prior3YearInstant0.730
Equity to asset ratio (5-year summary)Prior2YearInstant0.730
Equity to asset ratio (5-year summary)Prior1YearInstant0.735
Equity to asset ratio (5-year summary)CurrentYearInstant0.763
Rate of return on equity (5-year summary)Prior4YearDuration0.050
Rate of return on equity (5-year summary)Prior3YearDuration0.037
Rate of return on equity (5-year summary)Prior2YearDuration0.040
Rate of return on equity (5-year summary)Prior1YearDuration0.060
Rate of return on equity (5-year summary)CurrentYearDuration0.034
Price earnings ratio (5-year summary)Prior4YearDuration10.85
Price earnings ratio (5-year summary)Prior3YearDuration13.99
Price earnings ratio (5-year summary)Prior2YearDuration11.82
Price earnings ratio (5-year summary)Prior1YearDuration7.01
Price earnings ratio (5-year summary)CurrentYearDuration13.27
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration855402000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration351809000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration738525000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration978356000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration789817000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-511883000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-257081000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-306009000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-289220000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass