Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥753m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥847m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥818m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥944m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥902m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥827m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥759m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥748m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥808m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥502m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥545m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥582m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥594m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥505m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥502m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥545m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥15.8bnat 2026-03-31Cons.Assets
Total assets¥16.3bnat 2025-03-31Cons.Assets
Total assets¥16.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥14.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥11.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥230m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥194m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥141m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥204m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥424m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥208m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥318m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥182m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥207.682025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥224.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.562023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥208.112021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,221.89at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,070.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,063.52at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,589.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,405.73at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio79.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees248at 2026-03-31Cons.Number of employees
Employees244at 2025-03-31Cons.Number of employees
Employees242at 2024-03-31vCons.Number of employees
Employees253at 2023-03-31vCons.Number of employees
Employees262at 2022-03-31vCons.Number of employees
Revenue¥8.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥818m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥894m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥882m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥991m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥970m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥845m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥741m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥855m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥501m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥665m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥607m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥503m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.6bnat 2026-03-31StandaloneAssets
Total assets¥16.1bnat 2025-03-31StandaloneAssets
Total assets¥16.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥12.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥207.152025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.292023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥249.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,210.42at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,059.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,038.62at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,527.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,340.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,477,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees205at 2026-03-31StandaloneNumber of employees
Employees198at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31vStandaloneNumber of employees
Employees201at 2023-03-31vStandaloneNumber of employees
Employees208at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥4.8bn
Facility Management Divisionreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Facility Management Divisionreportable segmentdepreciation2025-04-01 → 2026-03-31¥30m
Facility Management Divisionreportable segmentrevenue2025-04-01 → 2026-03-31¥255m
Facility Management Divisionreportable segmentrevenue external2025-04-01 → 2026-03-31¥255m
Facility Management Divisionreportable segmentsegment assetsat 2026-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2025-04-01 → 2026-03-31¥175m
Hand Tools Divisionreportable segmentcapex2025-04-01 → 2026-03-31¥285m
Hand Tools Divisionreportable segmentdepreciation2025-04-01 → 2026-03-31¥391m
Hand Tools Divisionreportable segmentemployeesat 2026-03-31245 pure
Hand Tools Divisionreportable segmentrevenue2025-04-01 → 2026-03-31¥8.1bn
Hand Tools Divisionreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.1bn
Hand Tools Divisionreportable segmentsegment assetsat 2026-03-31¥9.5bn
Hand Tools Divisionreportable segmentsegment profit2025-04-01 → 2026-03-31¥578m
—segment totalcapex2025-04-01 → 2026-03-31¥299m
—segment totaldepreciation2025-04-01 → 2026-03-31¥421m
—segment totalemployeesat 2026-03-31245 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥8.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment assetsat 2026-03-31¥11.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥753m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.7bn
Facility Management Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥505m
Facility Management Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Facility Management Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentsegment assetsat 2025-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥158m
Hand Tools Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥498m
Hand Tools Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥434m
Hand Tools Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentsegment assetsat 2025-03-31¥10.1bn
Hand Tools Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥689m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥463m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.0bn
—segment totalsegment assetsat 2025-03-31¥11.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥847m
Hand Tools Divisionreportable segmentemployeesat 2026-03-31202 pure
—segment totalemployeesat 2026-03-31202 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,515
ItemContextValueUnit
Interest and dividends income ope cfPrior1YearDuration-58781000JPY
Interest and dividends income ope cfCurrentYearDuration-62309000JPY
Interest expenses ope cfPrior1YearDuration7322000JPY
Interest expenses ope cfCurrentYearDuration11432000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-16015000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-506744000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration4029000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration23659000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-104706000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration633293000JPY
Decrease increase in inventories ope cfPrior1YearDuration-76922000JPY
Decrease increase in inventories ope cfCurrentYearDuration-163438000JPY
Decrease increase in other assets ope cfPrior1YearDuration22579000JPY
Decrease increase in other assets ope cfCurrentYearDuration-27131000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration51334000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-123619000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration165127000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-395843000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration33400000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-46059000JPY
Subtotal ope cfPrior1YearDuration1374635000JPY
Subtotal ope cfCurrentYearDuration482120000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration58290000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration61819000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-7775000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-11632000JPY
Income taxes paid refund ope cfPrior1YearDuration-351439000JPY
Income taxes paid refund ope cfCurrentYearDuration-302583000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1073711000JPY
Net cash provided by used in operating activitiesCurrentYearDuration229724000JPY
Payments into time deposits inv cfPrior1YearDuration-134000000JPY
Payments into time deposits inv cfCurrentYearDuration-20000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration24000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration137000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration48005000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration536609000JPY
Purchase of noncurrent assets inv cfPrior1YearDuration-1162196000JPY
Purchase of noncurrent assets inv cfCurrentYearDuration-517631000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-28114000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-291000JPY
Payments of other investment inv cfPrior1YearDuration-7428000JPY
Payments of other investment inv cfCurrentYearDuration-6893000JPY
Collection of other investment inv cfPrior1YearDuration6967000JPY
Collection of other investment inv cfCurrentYearDuration12426000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1252766000JPY
Net cash provided by used in investment activitiesCurrentYearDuration141219000JPY
Purchase of treasury stock fin cfPrior1YearDuration-85250000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-218809000JPY
Cash dividends paid fin cfCurrentYearDuration-193312000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass