Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥753m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥847m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥818m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥944m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥902m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥827m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥759m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥748m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥808m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥502m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥545m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥582m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥594m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥505m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥502m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥545m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥15.8bnat 2026-03-31Cons.Assets
Total assets¥16.3bnat 2025-03-31Cons.Assets
Total assets¥16.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥14.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥11.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥230m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥194m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥141m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥204m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥424m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥208m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥318m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥182m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥207.682025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥224.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.562023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥208.112021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,221.89at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,070.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,063.52at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,589.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,405.73at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio79.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees248at 2026-03-31Cons.Number of employees
Employees244at 2025-03-31Cons.Number of employees
Employees242at 2024-03-31vCons.Number of employees
Employees253at 2023-03-31vCons.Number of employees
Employees262at 2022-03-31vCons.Number of employees
Revenue¥8.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥818m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥894m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥882m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥991m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥970m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥845m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥741m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥855m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥501m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥665m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥607m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥503m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.6bnat 2026-03-31StandaloneAssets
Total assets¥16.1bnat 2025-03-31StandaloneAssets
Total assets¥16.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥12.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥207.152025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥245.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.292023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥249.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,210.42at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,059.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,038.62at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,527.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,340.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,477,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees205at 2026-03-31StandaloneNumber of employees
Employees198at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31vStandaloneNumber of employees
Employees201at 2023-03-31vStandaloneNumber of employees
Employees208at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥4.8bn
Facility Management Divisionreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Facility Management Divisionreportable segmentdepreciation2025-04-01 → 2026-03-31¥30m
Facility Management Divisionreportable segmentrevenue2025-04-01 → 2026-03-31¥255m
Facility Management Divisionreportable segmentrevenue external2025-04-01 → 2026-03-31¥255m
Facility Management Divisionreportable segmentsegment assetsat 2026-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2025-04-01 → 2026-03-31¥175m
Hand Tools Divisionreportable segmentcapex2025-04-01 → 2026-03-31¥285m
Hand Tools Divisionreportable segmentdepreciation2025-04-01 → 2026-03-31¥391m
Hand Tools Divisionreportable segmentemployeesat 2026-03-31245 pure
Hand Tools Divisionreportable segmentrevenue2025-04-01 → 2026-03-31¥8.1bn
Hand Tools Divisionreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.1bn
Hand Tools Divisionreportable segmentsegment assetsat 2026-03-31¥9.5bn
Hand Tools Divisionreportable segmentsegment profit2025-04-01 → 2026-03-31¥578m
—segment totalcapex2025-04-01 → 2026-03-31¥299m
—segment totaldepreciation2025-04-01 → 2026-03-31¥421m
—segment totalemployeesat 2026-03-31245 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥8.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment assetsat 2026-03-31¥11.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥753m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.7bn
Facility Management Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥505m
Facility Management Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Facility Management Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentsegment assetsat 2025-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥158m
Hand Tools Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥498m
Hand Tools Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥434m
Hand Tools Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentsegment assetsat 2025-03-31¥10.1bn
Hand Tools Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥689m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥463m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.0bn
—segment totalsegment assetsat 2025-03-31¥11.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥847m
Hand Tools Divisionreportable segmentemployeesat 2026-03-31202 pure
—segment totalemployeesat 2026-03-31202 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,515
ItemContextValueUnit
LiabilitiesCurrentYearInstant3172345000JPY
Capital stockPrior1YearInstant1032088000JPY
Capital stockCurrentYearInstant1032088000JPY
Capital surplusPrior1YearInstant2579238000JPY
Capital surplusCurrentYearInstant2579238000JPY
Retained earningsPrior1YearInstant7736109000JPY
Retained earningsCurrentYearInstant8044612000JPY
Treasury stockPrior1YearInstant-133345000JPY
Treasury stockCurrentYearInstant-133345000JPY
Shareholders equityPrior1YearInstant11214090000JPY
Shareholders equityCurrentYearInstant11522593000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1017228000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1074075000JPY
Remeasurements of defined benefit plansPrior1YearInstant22193000JPY
Remeasurements of defined benefit plansCurrentYearInstant21238000JPY
Valuation and translation adjustmentsPrior1YearInstant1039422000JPY
Valuation and translation adjustmentsCurrentYearInstant1095313000JPY
Net assetsPrior1YearInstant12253512000JPY
Net assetsCurrentYearInstant12617906000JPY
Liabilities and net assetsPrior1YearInstant16288997000JPY
Liabilities and net assetsCurrentYearInstant15790252000JPY
Net salesPrior1YearDuration9046157000JPY
Net salesCurrentYearDuration8334366000JPY
Cost of salesPrior1YearDuration5679287000JPY
Cost of salesCurrentYearDuration5111884000JPY
Gross profitPrior1YearDuration3366869000JPY
Gross profitCurrentYearDuration3222481000JPY
Selling general and administrative expensesPrior1YearDuration2519693000JPY
Selling general and administrative expensesCurrentYearDuration2469305000JPY
Operating incomePrior1YearDuration847176000JPY
Operating incomeCurrentYearDuration753176000JPY
Interest income noiPrior1YearDuration3547000JPY
Interest income noiCurrentYearDuration8399000JPY
Dividends income noiPrior1YearDuration55233000JPY
Dividends income noiCurrentYearDuration53910000JPY
Gain on sales of investment securities noiPrior1YearDuration16015000JPY
Gain on sales of investment securities noiCurrentYearDuration-JPY
Gain on reversal of liabilities noiPrior1YearDuration18752000JPY
Gain on reversal of liabilities noiCurrentYearDuration-JPY
Other noiPrior1YearDuration14691000JPY
Other noiCurrentYearDuration16508000JPY
Non operating incomePrior1YearDuration108241000JPY
Non operating incomeCurrentYearDuration78818000JPY
Interest expenses noePrior1YearDuration7322000JPY
Interest expenses noeCurrentYearDuration11432000JPY
Other noePrior1YearDuration3883000JPY
Other noeCurrentYearDuration2996000JPY
Non operating expensesPrior1YearDuration11206000JPY
Non operating expensesCurrentYearDuration14428000JPY
Ordinary incomePrior1YearDuration944211000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass