Annual report

Period2024-04-01 → 2025-03-31
Filed2025-09-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WVXX (2025-10-20). Amended by S100YM04 (2026-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥7.3bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥847m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥847m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥944m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥902m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥827m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥759m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥507m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥808m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥901m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥545m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥582m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥594m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥505m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥341m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥545m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥582m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.3bnat 2025-03-31Cons.Assets
Total assets¥16.5bnat 2024-03-31Cons.Assets
Total assets¥14.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥13.5bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2023-03-31vCons.Net assets
Net assets / equity¥10.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.3bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥503m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥194m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥790m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥204m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥424m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥255m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥318m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥179m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥208.112021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.152020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,070.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,063.52at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,589.22at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,405.73at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,251.25at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees244at 2025-03-31Cons.Number of employees
Employees242at 2024-03-31Cons.Number of employees
Employees253at 2023-03-31vCons.Number of employees
Employees262at 2022-03-31vCons.Number of employees
Employees271at 2021-03-31vCons.Number of employees
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.1bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥894m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥918m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥991m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥970m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥845m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥536m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥855m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥969m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥665m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥607m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥503m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥370m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.1bnat 2025-03-31StandaloneAssets
Total assets¥16.2bnat 2024-03-31StandaloneAssets
Total assets¥14.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥12.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥10.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥245.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥249.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.262020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥752020-04-01 → 2021-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,059.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,038.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,527.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,340.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,189.65at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,477,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,477,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees198at 2025-03-31StandaloneNumber of employees
Employees194at 2024-03-31StandaloneNumber of employees
Employees201at 2023-03-31vStandaloneNumber of employees
Employees208at 2022-03-31vStandaloneNumber of employees
Employees212at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.7bn
Facility Management Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥505m
Facility Management Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Facility Management Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥232m
Facility Management Divisionreportable segmentsegment assetsat 2025-03-31¥1.5bn
Facility Management Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥158m
Hand Tools Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥498m
Hand Tools Divisionreportable segmentdepreciation2024-04-01 → 2025-03-31¥434m
Hand Tools Divisionreportable segmentemployeesat 2025-03-31241 pure
Hand Tools Divisionreportable segmentrevenue2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.8bn
Hand Tools Divisionreportable segmentsegment assetsat 2025-03-31¥10.1bn
Hand Tools Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥689m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥463m
—segment totalemployeesat 2025-03-31241 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥9.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.0bn
—segment totalsegment assetsat 2025-03-31¥11.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥847m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.6bn
Facility Management Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥31m
Facility Management Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥228m
Facility Management Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥228m
Facility Management Divisionreportable segmentsegment assetsat 2024-03-31¥1.0bn
Facility Management Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥160m
Hand Tools Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥641m
Hand Tools Divisionreportable segmentdepreciation2023-04-01 → 2024-03-31¥359m
Hand Tools Divisionreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Hand Tools Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Hand Tools Divisionreportable segmentsegment assetsat 2024-03-31¥9.9bn
Hand Tools Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥687m
—segment totalcapex2023-04-01 → 2024-03-31¥641m
—segment totaldepreciation2023-04-01 → 2024-03-31¥390m
—segment totalrevenue2023-04-01 → 2024-03-31¥8.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥8.4bn
—segment totalsegment assetsat 2024-03-31¥10.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥847m
Hand Tools Divisionreportable segmentemployeesat 2025-03-31195 pure
—segment totalemployeesat 2025-03-31195 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,573
ItemContextValueUnit
Accounts payable tradePrior1YearInstant_NonConsolidatedMember252675000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember340610000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember900000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember900000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember422307000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember545479000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember128223000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember177606000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember201406000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember167622000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember149360000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember116917000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember28665000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember-JPY
Provision for loss on product recallsPrior1YearInstant_NonConsolidatedMember-JPY
Provision for loss on product recallsCurrentYearInstant_NonConsolidatedMember131685000JPY
Other clPrior1YearInstant_NonConsolidatedMember530468000JPY
Other clCurrentYearInstant_NonConsolidatedMember368266000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2700691000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2817258000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember369196000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember175230000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember609994000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember600726000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember204323000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember196145000JPY
Accured directors retirement benefit nclPrior1YearInstant_NonConsolidatedMember36548000JPY
Accured directors retirement benefit nclCurrentYearInstant_NonConsolidatedMember9144000JPY
Other nclPrior1YearInstant_NonConsolidatedMember10696000JPY
Other nclCurrentYearInstant_NonConsolidatedMember28980000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1230758000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1010226000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3931450000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3827484000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1032088000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1032088000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2562439000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2562439000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember10575000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember16799000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2573015000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2579238000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember258022000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember258022000JPY
Reserve for retirement allowance1Prior1YearInstant_NonConsolidatedMember50000000JPY
Reserve for retirement allowance1CurrentYearInstant_NonConsolidatedMember50000000JPY
Reserve for dividends1Prior1YearInstant_NonConsolidatedMember100000000JPY
Reserve for dividends1CurrentYearInstant_NonConsolidatedMember100000000JPY
Reserve for land replacement orePrior1YearInstant_NonConsolidatedMember50736000JPY
Reserve for land replacement oreCurrentYearInstant_NonConsolidatedMember50085000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass