Quarterly report · Q2
5966.TEDINET S100WOTE
Period2023-04-01 → 2023-09-30
Filed2025-09-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100S4J7. Amended by S100WOZN (2025-09-16).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥289m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥368m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥315m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥827m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥314m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥191m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥594m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥262m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥191m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥262m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥157m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥194m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥89m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥120m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥424m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥182m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.4 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.48 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.82 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥119m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥119m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥82m |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥206m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥289m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥123m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥123m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥88m |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥280m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥368m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 107922000 | JPY |
| Other cl | CurrentQuarterInstant | 116301000 | JPY |
| Current liabilities | Prior1YearInstant | 2496908000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2108137000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 6370000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 6695000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 716026000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 707116000 | JPY |
| Other ncl | Prior1YearInstant | 322662000 | JPY |
| Other ncl | CurrentQuarterInstant | 439564000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1045059000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1153376000 | JPY |
| Liabilities | Prior1YearInstant | 3541967000 | JPY |
| Liabilities | CurrentQuarterInstant | 3261513000 | JPY |
| Capital stock | Prior1YearInstant | 1032088000 | JPY |
| Capital stock | CurrentQuarterInstant | 1032088000 | JPY |
| Capital surplus | Prior1YearInstant | 2569996000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2573015000 | JPY |
| Retained earnings | Prior1YearInstant | 6998475000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7092296000 | JPY |
| Treasury stock | Prior1YearInstant | -68121000 | JPY |
| Treasury stock | CurrentQuarterInstant | -56517000 | JPY |
| Shareholders equity | Prior1YearInstant | 10532438000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10640882000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 639117000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 875039000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10250000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4197000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 649367000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 879236000 | JPY |
| Net assets | Prior1YearInstant | 11181806000 | JPY |
| Net assets | CurrentQuarterInstant | 11520119000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14723773000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14781632000 | JPY |
| Net sales | Prior1YTDDuration | 3808644000 | JPY |
| Net sales | CurrentYTDDuration | 3784181000 | JPY |
| Cost of sales | Prior1YTDDuration | 2272047000 | JPY |
| Cost of sales | CurrentYTDDuration | 2325577000 | JPY |
| Gross profit | Prior1YTDDuration | 1536597000 | JPY |
| Gross profit | CurrentYTDDuration | 1458603000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1168542000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1170095000 | JPY |
| Operating income | Prior1YTDDuration | 368054000 | JPY |
| Operating income | CurrentYTDDuration | 288507000 | JPY |
| Dividends income noi | Prior1YTDDuration | 20072000 | JPY |
| Dividends income noi | CurrentYTDDuration | 25131000 | JPY |
| Other noi | Prior1YTDDuration | 3630000 | JPY |
| Other noi | CurrentYTDDuration | 7192000 | JPY |
| Non operating income | Prior1YTDDuration | 23702000 | JPY |
| Non operating income | CurrentYTDDuration | 32323000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |