Quarterly report · Q2
5966.TEDINET S100PGHD
Period2022-04-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥368m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥346m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥381m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥356m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥381m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥352m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥262m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥505m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥240m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥262m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥240m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥89m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥783m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥117m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥270m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥194m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥115m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥107.82 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.87 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.82 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥123m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥123m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥88m |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥280m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥121m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥121m |
| jpcrp040300-q2r_E01420-000Facility Management Divisionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥88m |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01420-000Hand Tools Divisionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥257m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 357341000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 357437000 | JPY |
| Other ca | Prior1YearInstant | 74777000 | JPY |
| Other ca | CurrentQuarterInstant | 149905000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -184000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -160000 | JPY |
| Current assets | Prior1YearInstant | 8907233000 | JPY |
| Current assets | CurrentQuarterInstant | 8702690000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1497183000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1479016000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 530238000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 527096000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 129721000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 119007000 | JPY |
| Land | Prior1YearInstant | 1653100000 | JPY |
| Land | CurrentQuarterInstant | 1653100000 | JPY |
| Other net ppe | Prior1YearInstant | 93328000 | JPY |
| Other net ppe | CurrentQuarterInstant | 50841000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3903573000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3829062000 | JPY |
| Intangible assets | Prior1YearInstant | 206830000 | JPY |
| Intangible assets | CurrentQuarterInstant | 191833000 | JPY |
| Investment securities | Prior1YearInstant | 1146870000 | JPY |
| Investment securities | CurrentQuarterInstant | 1067259000 | JPY |
| Other ioa | Prior1YearInstant | 150233000 | JPY |
| Other ioa | CurrentQuarterInstant | 165174000 | JPY |
| Investments and other assets | Prior1YearInstant | 1297103000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1232433000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5407506000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5253329000 | JPY |
| Assets | Prior1YearInstant | 14314740000 | JPY |
| Assets | CurrentQuarterInstant | 13956020000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 364756000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 305481000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 54286000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 53966000 | JPY |
| Short term loans payable | Prior1YearInstant | 900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 653641000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 427566000 | JPY |
| Income taxes payable | Prior1YearInstant | 222210000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 127044000 | JPY |
| Provision for bonuses | Prior1YearInstant | 201287000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 175583000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 33660000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10860000 | JPY |
| Other cl | Prior1YearInstant | 123887000 | JPY |
| Other cl | CurrentQuarterInstant | 109560000 | JPY |
| Current liabilities | Prior1YearInstant | 2553729000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2110063000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |