Annual report

Period2025-01-01 → 2025-12-31

Filed2026-03-30

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥47.4bn	2025-01-01 → 2025-12-31	Cons.	Net sales
Revenue	¥45.6bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥38.5bn	2023-01-01 → 2023-12-31^v	Cons.	Net sales (5-year summary)
Revenue	¥32.4bn	2022-01-01 → 2022-12-31^v	Cons.	Net sales (5-year summary)
Revenue	¥29.4bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥3.0bn	2025-01-01 → 2025-12-31	Cons.	Operating income
Operating income	¥3.2bn	2024-01-01 → 2024-12-31	Cons.	Operating income
Ordinary income	¥3.3bn	2025-01-01 → 2025-12-31	Cons.	Ordinary income
Ordinary income	¥3.4bn	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥2.4bn	2023-01-01 → 2023-12-31^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.6bn	2022-01-01 → 2022-12-31^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.2bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥3.2bn	2025-01-01 → 2025-12-31	Cons.	Income before income taxes
Profit before tax	¥3.4bn	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Net income (owners)	¥2.3bn	2025-01-01 → 2025-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.3bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.7bn	2023-01-01 → 2023-12-31^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥993m	2022-01-01 → 2022-12-31^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥650m	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥2.4bn	2025-01-01 → 2025-12-31	Cons.	Profit loss
Net income	¥2.3bn	2024-01-01 → 2024-12-31	Cons.	Profit loss
Total assets	¥45.9bn	at 2025-12-31	Cons.	Assets
Total assets	¥45.5bn	at 2024-12-31	Cons.	Assets
Total assets	¥41.6bn	at 2023-12-31^v	Cons.	Total assets (5-year summary)
Total assets	¥35.7bn	at 2022-12-31^v	Cons.	Total assets (5-year summary)
Total assets	¥34.4bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥19.4bn	at 2025-12-31	Cons.	Liabilities
Total liabilities	¥21.1bn	at 2024-12-31	Cons.	Liabilities
Net assets / equity	¥26.4bn	at 2025-12-31	Cons.	Net assets
Net assets / equity	¥24.4bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥21.9bn	at 2023-12-31^v	Cons.	Net assets
Net assets / equity	¥20.1bn	at 2022-12-31^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥19.1bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥7.7bn	at 2025-12-31	Cons.	Cash and deposits
Cash and deposits	¥9.5bn	at 2024-12-31	Cons.	Cash and deposits
Cash & equivalents	¥7.3bn	at 2025-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥9.2bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.3bn	at 2023-12-31^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥8.2bn	at 2022-12-31^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥8.8bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥944m	2025-01-01 → 2025-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.9bn	2023-01-01 → 2023-12-31^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥290m	2022-01-01 → 2022-12-31^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.6bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥2.0bn	2025-01-01 → 2025-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥2.7bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥3.4bn	2023-01-01 → 2023-12-31^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥446m	2022-01-01 → 2022-12-31^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.9bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥907m	2025-01-01 → 2025-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥70m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥465m	2023-01-01 → 2023-12-31^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥451m	2022-01-01 → 2022-12-31^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥446m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥178.84	2025-01-01 → 2025-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥172.92	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥127.74	2023-01-01 → 2023-12-31^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥75.73	2022-01-01 → 2022-12-31^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥49.56	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥2,007.18	at 2025-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,856.51	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,670.52	at 2023-12-31^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,534.64	at 2022-12-31^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,454.88	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	57.4%	at 2025-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	53.5%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	52.6%	at 2023-12-31^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.3%	at 2022-12-31^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	55.4%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	9.3%	2025-01-01 → 2025-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	9.8%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	8.0%	2023-01-01 → 2023-12-31^v	Cons.	Rate of return on equity (5-year summary)
ROE	5.1%	2022-01-01 → 2022-12-31^v	Cons.	Rate of return on equity (5-year summary)
ROE	3.5%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,160	at 2025-12-31	Cons.	Number of employees
Employees	1,141	at 2024-12-31	Cons.	Number of employees
Employees	1,093	at 2023-12-31^v	Cons.	Number of employees
Employees	1,045	at 2022-12-31^v	Cons.	Number of employees
Employees	1,045	at 2021-12-31^d	Cons.	Number of employees
Revenue	¥42.0bn	2025-01-01 → 2025-12-31	Standalone	Net sales
Revenue	¥40.6bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥35.3bn	2023-01-01 → 2023-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥29.8bn	2022-01-01 → 2022-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥27.0bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥1.9bn	2025-01-01 → 2025-12-31	Standalone	Operating income
Operating income	¥2.0bn	2024-01-01 → 2024-12-31	Standalone	Operating income
Ordinary income	¥2.4bn	2025-01-01 → 2025-12-31	Standalone	Ordinary income
Ordinary income	¥2.4bn	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥2.0bn	2023-01-01 → 2023-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.4bn	2022-01-01 → 2022-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥976m	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥2.3bn	2025-01-01 → 2025-12-31	Standalone	Income before income taxes
Profit before tax	¥2.5bn	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Net income	¥1.5bn	2025-01-01 → 2025-12-31	Standalone	Profit loss
Net income	¥1.7bn	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥1.4bn	2023-01-01 → 2023-12-31^v	Standalone	Net income loss (5-year summary)
Net income	¥869m	2022-01-01 → 2022-12-31^v	Standalone	Net income loss (5-year summary)
Net income	¥594m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥35.5bn	at 2025-12-31	Standalone	Assets
Total assets	¥35.5bn	at 2024-12-31	Standalone	Assets
Total assets	¥33.9bn	at 2023-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥28.4bn	at 2022-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥27.5bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥15.9bn	at 2025-12-31	Standalone	Liabilities
Total liabilities	¥17.0bn	at 2024-12-31	Standalone	Liabilities
Net assets / equity	¥19.6bn	at 2025-12-31	Standalone	Net assets
Net assets / equity	¥18.6bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥17.2bn	at 2023-12-31^v	Standalone	Net assets
Net assets / equity	¥15.8bn	at 2022-12-31^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥15.1bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥4.2bn	at 2025-12-31	Standalone	Cash and deposits
Cash and deposits	¥5.7bn	at 2024-12-31	Standalone	Cash and deposits
EPS (basic)	¥116.66	2025-01-01 → 2025-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥130.78	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥107.28	2023-01-01 → 2023-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥66.29	2022-01-01 → 2022-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥45.35	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥40	2025-01-01 → 2025-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥40	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥24	2023-01-01 → 2023-12-31^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥22	2022-01-01 → 2022-12-31^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,496.58	at 2025-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,415.76	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,313.32	at 2023-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,208.05	at 2022-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,150.37	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	55.3%	at 2025-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	52.2%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.8%	at 2023-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	55.7%	at 2022-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.9%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	8.0%	2025-01-01 → 2025-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	9.6%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	8.5%	2023-01-01 → 2023-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	5.6%	2022-01-01 → 2022-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	4.0%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	14,272,000	at 2025-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,272,000	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,272,000	at 2023-12-31^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,272,000	at 2022-12-31^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,272,000	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	599	at 2025-12-31	Standalone	Number of employees
Employees	593	at 2024-12-31	Standalone	Number of employees
Employees	588	at 2023-12-31^v	Standalone	Number of employees
Employees	585	at 2022-12-31^v	Standalone	Number of employees
Employees	590	at 2021-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,653

Item	Context	Value	Unit
Foreign exchange losses noe	CurrentYearDuration_NonConsolidatedMember	7171000	JPY
Provision of allowance for doubtful accounts noe	Prior1YearDuration_NonConsolidatedMember	－	JPY
Provision of allowance for doubtful accounts noe	CurrentYearDuration_NonConsolidatedMember	1570000	JPY
Depreciation noe	Prior1YearDuration_NonConsolidatedMember	113113000	JPY
Depreciation noe	CurrentYearDuration_NonConsolidatedMember	107335000	JPY
Other noe	Prior1YearDuration_NonConsolidatedMember	4784000	JPY
Other noe	CurrentYearDuration_NonConsolidatedMember	16271000	JPY
Non operating expenses	Prior1YearDuration_NonConsolidatedMember	197725000	JPY
Non operating expenses	CurrentYearDuration_NonConsolidatedMember	204128000	JPY
Ordinary income	Prior1YearDuration_NonConsolidatedMember	2426051000	JPY
Ordinary income	CurrentYearDuration_NonConsolidatedMember	2350859000	JPY
Gain on sales of noncurrent assets ei	Prior1YearDuration_NonConsolidatedMember	1805000	JPY
Gain on sales of noncurrent assets ei	CurrentYearDuration_NonConsolidatedMember	2042000	JPY
Gain on sales of investment securities ei	Prior1YearDuration_NonConsolidatedMember	72504000	JPY
Gain on sales of investment securities ei	CurrentYearDuration_NonConsolidatedMember	－	JPY
Extraordinary income	Prior1YearDuration_NonConsolidatedMember	74310000	JPY
Extraordinary income	CurrentYearDuration_NonConsolidatedMember	2042000	JPY
Loss on retirement of noncurrent assets el	Prior1YearDuration_NonConsolidatedMember	4575000	JPY
Loss on retirement of noncurrent assets el	CurrentYearDuration_NonConsolidatedMember	18516000	JPY
Loss on sales of noncurrent assets el	Prior1YearDuration_NonConsolidatedMember	－	JPY
Loss on sales of noncurrent assets el	CurrentYearDuration_NonConsolidatedMember	0	JPY
Impairment loss el	Prior1YearDuration_NonConsolidatedMember	5963000	JPY
Impairment loss el	CurrentYearDuration_NonConsolidatedMember	15384000	JPY
Loss on valuation of stocks of subsidiaries and affiliates el	Prior1YearDuration_NonConsolidatedMember	27489000	JPY
Loss on valuation of stocks of subsidiaries and affiliates el	CurrentYearDuration_NonConsolidatedMember	67314000	JPY
Extraordinary loss	Prior1YearDuration_NonConsolidatedMember	38029000	JPY
Extraordinary loss	CurrentYearDuration_NonConsolidatedMember	101215000	JPY
Income before income taxes	Prior1YearDuration_NonConsolidatedMember	2462332000	JPY
Income before income taxes	CurrentYearDuration_NonConsolidatedMember	2251686000	JPY
Income taxes current	Prior1YearDuration_NonConsolidatedMember	753837000	JPY
Income taxes current	CurrentYearDuration_NonConsolidatedMember	720311000	JPY
Income taxes deferred	Prior1YearDuration_NonConsolidatedMember	-5544000	JPY
Income taxes deferred	CurrentYearDuration_NonConsolidatedMember	2379000	JPY
Income taxes	Prior1YearDuration_NonConsolidatedMember	748293000	JPY
Income taxes	CurrentYearDuration_NonConsolidatedMember	722691000	JPY
Profit loss	Prior1YearDuration_NonConsolidatedMember	1714038000	JPY
Profit loss	CurrentYearDuration_NonConsolidatedMember	1528994000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_CapitalStockMember	1471150000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember	1148365000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember	1148365000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember	148500000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_jpcrp030000-asr_E02445-000ReserveForLandReplacementMember	24005000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_jpcrp030000-asr_E02445-000ReserveForTaxPurposeReductionToPromoteOpenInnovationOREMember	104061000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_GeneralReserveMember	3270000000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember	8728025000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember	12274592000	JPY
Dividends from surplus	Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember	-511143000	JPY
Dividends from surplus	Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember	-511143000	JPY
Profit loss	Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember	1714038000	JPY
Profit loss	Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember	1714038000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	consolidated 2025-12-31	pass
balance sheet identity	non_consolidated 2024-12-31	pass
balance sheet identity	non_consolidated 2025-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	consolidated 2025-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2025-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2025-01-01/2025-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2025-01-01/2025-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2025-01-01/2025-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2025-01-01/2025-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	consolidated 2025-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2025-12-31	pass