Quarterly report · Q1
5965.TEDINET S100QPYJ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥32.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥568m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥410m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥590m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥558m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥591m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥558m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥376m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥993m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥377m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥376m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥377m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥36.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.66 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.73 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.74 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 408960000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 451990000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2930795000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2969070000 | JPY |
| Net assets | Prior1YearInstant | 20113296000 | JPY |
| Net assets | CurrentQuarterInstant | 20238873000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35729524000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36935719000 | JPY |
| Net sales | Prior1YTDDuration | 8015390000 | JPY |
| Net sales | CurrentYTDDuration | 9351605000 | JPY |
| Cost of sales | Prior1YTDDuration | 5194725000 | JPY |
| Cost of sales | CurrentYTDDuration | 6203708000 | JPY |
| Gross profit | Prior1YTDDuration | 2820665000 | JPY |
| Gross profit | CurrentYTDDuration | 3147896000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2410495000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2580362000 | JPY |
| Operating income | Prior1YTDDuration | 410169000 | JPY |
| Operating income | CurrentYTDDuration | 567534000 | JPY |
| Interest income noi | Prior1YTDDuration | 294000 | JPY |
| Interest income noi | CurrentYTDDuration | 6708000 | JPY |
| Dividends income noi | Prior1YTDDuration | 23157000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2564000 | JPY |
| Commission fee noi | Prior1YTDDuration | 2413000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1915000 | JPY |
| Rent income noi | Prior1YTDDuration | 9482000 | JPY |
| Rent income noi | CurrentYTDDuration | 11545000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 108959000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 7162000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 3214000 | JPY |
| Other noi | Prior1YTDDuration | 7489000 | JPY |
| Other noi | CurrentYTDDuration | 11886000 | JPY |
| Non operating income | Prior1YTDDuration | 158958000 | JPY |
| Non operating income | CurrentYTDDuration | 37834000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5870000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5651000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 7866000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 3580000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1194000 | JPY |
| Other noe | CurrentYTDDuration | 1899000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10645000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15417000 | JPY |
| Ordinary income | Prior1YTDDuration | 558482000 | JPY |
| Ordinary income | CurrentYTDDuration | 589951000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 43000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1636000 | JPY |
| Extraordinary income | Prior1YTDDuration | 43000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1636000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |