Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 174
MetricValuePeriodScopeSource row
Revenue¥32.4bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥29.4bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥21.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥37.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥36.9bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥38.6bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥773m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥1.6bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.2bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥185m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.1bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥993m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥650m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥993m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥650m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥35.7bnat 2022-12-31Cons.Assets
Total assets¥34.4bnat 2021-12-31Cons.Assets
Total assets¥31.7bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥35.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥35.6bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥35.4bnat 2017-12-31dCons.Total assets (5-year summary)
Total liabilities¥15.6bnat 2022-12-31Cons.Liabilities
Total liabilities¥15.4bnat 2021-12-31Cons.Liabilities
Net assets / equity¥20.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥19.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥18.5bnat 2020-12-31dCons.Net assets
Net assets / equity¥18.6bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥18.3bnat 2018-12-31dCons.Net assets (5-year summary)
Net assets / equity¥17.0bnat 2017-12-31dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥8.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.5bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2017-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥290m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥446m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥836m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥859m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥451m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥446m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥366m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥821m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥935m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥390m2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.732022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.562021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.892020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.642019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.152018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.942017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,534.64at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,454.88at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,411.22at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,418.02at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,392.95at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,298.27at 2017-12-31dCons.Net assets per share (5-year summary)
Equity ratio56.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE8.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE12.3%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
Employees1,045at 2022-12-31Cons.Number of employees
Employees1,045at 2021-12-31Cons.Number of employees
Employees1,048at 2020-12-31dCons.Number of employees
Employees1,055at 2019-12-31dCons.Number of employees
Employees1,040at 2018-12-31dCons.Number of employees
Employees1,017at 2017-12-31dCons.Number of employees
Revenue¥29.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥27.0bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥19.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥35.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥33.5bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥35.0bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Operating income¥844m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥560m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥1.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥976m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥50m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥954m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥869m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥594m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥55m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥776m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Total assets¥28.4bnat 2022-12-31StandaloneAssets
Total assets¥27.5bnat 2021-12-31StandaloneAssets
Total assets¥25.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥30.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥30.0bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥29.8bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥12.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥15.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥15.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥14.7bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥14.9bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.8bnat 2018-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.9bnat 2017-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥6.7bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥66.292022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.352021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.22020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.182019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.612018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.342017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,208.05at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,150.37at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,123.17at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.72at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.66at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,059.43at 2017-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE-0.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.7%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,272,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,272,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,272,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,272,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,272,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,136,000at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees585at 2022-12-31StandaloneNumber of employees
Employees590at 2021-12-31StandaloneNumber of employees
Employees602at 2020-12-31dStandaloneNumber of employees
Employees595at 2019-12-31dStandaloneNumber of employees
Employees592at 2018-12-31dStandaloneNumber of employees
Employees600at 2017-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,637
ItemContextValueUnit
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-835570000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1125651000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1735997000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1927283000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-446175000JPY
Net cash provided by used in financing activities (5-year summary)Prior5YearDuration-389903000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-935082000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-820819000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration366467000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-445896000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-450544000JPY
Cash and cash equivalents (5-year summary)Prior5YearInstant8912140000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant9482694000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant8748113000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant8537600000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant8802190000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant8241164000JPY
Number of employeesPrior5YearInstant1017
Number of employeesPrior4YearInstant1040
Number of employeesPrior3YearInstant1055
Number of employeesPrior2YearInstant1048
Number of employeesPrior1YearInstant1045
Number of employeesCurrentYearInstant1045
Average number of temporary workersPrior5YearInstant246
Average number of temporary workersPrior4YearInstant246
Average number of temporary workersPrior3YearInstant246
Average number of temporary workersPrior2YearInstant236
Average number of temporary workersPrior1YearInstant212
Average number of temporary workersCurrentYearInstant215
Net sales (5-year summary)Prior5YearDuration_NonConsolidatedMember35003101000JPY
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember33510601000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember35361335000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember19918839000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember26951134000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember29801641000JPY
Ordinary income loss (5-year summary)Prior5YearDuration_NonConsolidatedMember1960007000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1666982000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1257174000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember50369000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember975791000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1403530000JPY
Net income loss (5-year summary)Prior5YearDuration_NonConsolidatedMember1406809000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1174468000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember775673000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-55081000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember594389000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember868836000JPY
Capital stock (5-year summary)Prior5YearInstant_NonConsolidatedMember1471150000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1471150000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1471150000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass