Quarterly report · Q2
5965.TEDINET S100OXS6
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥505m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥287m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥871m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥547m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥530m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥596m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥650m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥596m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥32.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥524m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥245m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥183m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥594m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥446m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥531m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.44 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.7 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.56 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.97 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.02 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 445898000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 332710000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 47160000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 22152000 | JPY |
| Provision for product warranties | Prior1YearInstant | 53600000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 52300000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 10000000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 1500000 | JPY |
| Other cl | Prior1YearInstant | 1970936000 | JPY |
| Other cl | CurrentQuarterInstant | 1997117000 | JPY |
| Current liabilities | Prior1YearInstant | 10401064000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10871838000 | JPY |
| Bonds payable | Prior1YearInstant | 1000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2171320000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1842872000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 212466000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 221906000 | JPY |
| Other ncl | Prior1YearInstant | 1582814000 | JPY |
| Other ncl | CurrentQuarterInstant | 1605675000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4966600000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4670453000 | JPY |
| Liabilities | Prior1YearInstant | 15367665000 | JPY |
| Liabilities | CurrentQuarterInstant | 15542292000 | JPY |
| Capital stock | Prior1YearInstant | 1471150000 | JPY |
| Capital stock | CurrentQuarterInstant | 1471150000 | JPY |
| Capital surplus | Prior1YearInstant | 1148365000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1148365000 | JPY |
| Retained earnings | Prior1YearInstant | 14274508000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14607897000 | JPY |
| Treasury stock | Prior1YearInstant | -441992000 | JPY |
| Treasury stock | CurrentQuarterInstant | -441992000 | JPY |
| Shareholders equity | Prior1YearInstant | 16452031000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16785420000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 657260000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 749745000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1713914000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1713914000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 244833000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 468650000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2616008000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2932310000 | JPY |
| Net assets | Prior1YearInstant | 19068039000 | JPY |
| Net assets | CurrentQuarterInstant | 19717731000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 34435705000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35260023000 | JPY |
| Net sales | Prior1YTDDuration | 14576709000 | JPY |
| Net sales | CurrentYTDDuration | 15783982000 | JPY |
| Cost of sales | Prior1YTDDuration | 9575848000 | JPY |
| Cost of sales | CurrentYTDDuration | 10406500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |