Quarterly report · Q2
5965.TEDINET S100OXS6
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥505m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥287m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥871m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥547m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥530m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥596m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥650m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥596m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥32.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥524m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥245m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥183m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥594m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥446m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥531m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.44 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.7 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.56 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.97 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.02 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)水 野 博 嗣 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 井 淳 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 14576709000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 15783982000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 29387199000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 547386000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 870942000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1206989000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 314098000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 595513000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 649575000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 441401000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 911816000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 834294000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 18675146000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 19717731000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 19068039000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 32578751000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 35260023000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 34435705000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 23.97 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 45.44 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 49.56 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.573 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.559 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.554 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 2639334000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 524226000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2598184000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -183238000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -245441000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1927283000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -531165000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -593509000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -445896000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 10480632000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 8521424000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 8802190000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -6.02 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 16.70 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14272000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14272000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14272000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14272000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |