Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥33.1bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥67.8bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥31.8bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥2.3bn2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥1.8bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥2.4bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥4.4bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥2.6bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥2.0bn2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥1.8bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥874m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥1.8bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥1.3bn2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥87.6bnat 2025-06-30Cons.Assets
Total assets¥87.0bnat 2024-12-31Cons.Assets
Total assets¥88.7bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥27.1bnat 2025-06-30Cons.Liabilities
Total liabilities¥27.5bnat 2024-12-31Cons.Liabilities
Net assets / equity¥60.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥59.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥63.9bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥12.6bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥11.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥12.1bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥11.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥12.2bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥3.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥379m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥38.162025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.912024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.992024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio69.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 485
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember4724000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1029
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember2284000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0498
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember2165000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0472
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1388000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0302
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember1253000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0273
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember1004000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0219
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember870000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0189
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember670000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0146
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember670000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0146
Number of shares heldCurrentQuarterInstant20418000
Shareholding ratioCurrentQuarterInstant0.4451
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember3416300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember45842200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember458422
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember32132
Number of shares issued shares voting rightsCurrentQuarterInstant49290632
Number of voting rights issued shares voting rightsCurrentQuarterInstant458422
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member3416300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member3416300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0693
Number of shares held in own name treasury shares etcCurrentQuarterInstant3416300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant3416300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0693
Cash and depositsPrior1YearInstant11477000000JPY
Cash and depositsCurrentQuarterInstant12553000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant13850000000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant13025000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant6826000000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant5646000000JPY
Merchandise and finished goodsPrior1YearInstant10768000000JPY
Merchandise and finished goodsCurrentQuarterInstant11651000000JPY
Work in processPrior1YearInstant1837000000JPY
Work in processCurrentQuarterInstant1684000000JPY
Raw materials and suppliesPrior1YearInstant3100000000JPY
Raw materials and suppliesCurrentQuarterInstant3396000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass