Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥15.7bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥78.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥18.7bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥801m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥968m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥854m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.3bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥962m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥824m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥950m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥578m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥533m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥579m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥533m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥87.1bnat 2024-03-31Cons.Assets
Total assets¥89.9bnat 2023-12-31Cons.Assets
Total assets¥98.7bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥25.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥27.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥61.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥62.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥64.7bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥12.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥12.7bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥12.542024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-118.222023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.462023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 321
ItemContextValueUnit
Deferred assetsPrior1YearInstant25000000JPY
Deferred assetsCurrentQuarterInstant24000000JPY
AssetsPrior1YearInstant89885000000JPY
AssetsCurrentQuarterInstant87107000000JPY
Notes and accounts payable tradePrior1YearInstant4169000000JPY
Notes and accounts payable tradeCurrentQuarterInstant4327000000JPY
Electronically recorded obligations operating clPrior1YearInstant9448000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant7650000000JPY
Short term loans payablePrior1YearInstant1035000000JPY
Short term loans payableCurrentQuarterInstant569000000JPY
Income taxes payablePrior1YearInstant519000000JPY
Income taxes payableCurrentQuarterInstant296000000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant270000000JPY
Other clPrior1YearInstant3003000000JPY
Other clCurrentQuarterInstant2721000000JPY
Current liabilitiesPrior1YearInstant18177000000JPY
Current liabilitiesCurrentQuarterInstant15835000000JPY
Bonds payablePrior1YearInstant1750000000JPY
Bonds payableCurrentQuarterInstant1750000000JPY
Long term loans payablePrior1YearInstant4133000000JPY
Long term loans payableCurrentQuarterInstant4020000000JPY
Provision for stocks paymentPrior1YearInstant163000000JPY
Provision for stocks paymentCurrentQuarterInstant167000000JPY
Net defined benefit liabilityPrior1YearInstant2058000000JPY
Net defined benefit liabilityCurrentQuarterInstant2051000000JPY
Asset retirement obligations nclPrior1YearInstant55000000JPY
Asset retirement obligations nclCurrentQuarterInstant55000000JPY
Other nclPrior1YearInstant1487000000JPY
Other nclCurrentQuarterInstant1459000000JPY
Noncurrent liabilitiesPrior1YearInstant9647000000JPY
Noncurrent liabilitiesCurrentQuarterInstant9503000000JPY
LiabilitiesPrior1YearInstant27824000000JPY
LiabilitiesCurrentQuarterInstant25339000000JPY
Capital stockPrior1YearInstant6911000000JPY
Capital stockCurrentQuarterInstant6911000000JPY
Capital surplusPrior1YearInstant5990000000JPY
Capital surplusCurrentQuarterInstant5990000000JPY
Retained earningsPrior1YearInstant44571000000JPY
Retained earningsCurrentQuarterInstant44570000000JPY
Treasury stockPrior1YearInstant-2289000000JPY
Treasury stockCurrentQuarterInstant-2286000000JPY
Shareholders equityPrior1YearInstant55184000000JPY
Shareholders equityCurrentQuarterInstant55185000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2652000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant3370000000JPY
Foreign currency translation adjustmentPrior1YearInstant4288000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant3274000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-82000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant-80000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass