Annual report

Period2023-01-01 → 2023-12-31
Filed2024-05-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T5IE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥78.2bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥76.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥64.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥63.1bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥65.4bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥4.1bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥5.3bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥4.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥5.5bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥4.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.6bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥6.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥5.8bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥5.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.5bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥3.8bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥89.9bnat 2023-12-31Cons.Assets
Total assets¥103.9bnat 2022-12-31Cons.Assets
Total assets¥92.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥89.7bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥88.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥27.8bnat 2023-12-31Cons.Liabilities
Total liabilities¥36.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥62.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥67.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥60.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥58.4bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥57.9bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥12.7bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥18.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥18.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥23.6bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.6bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.2bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥696m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥18m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-118.222023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.32022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.132021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.92020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.072019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,343.98at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,432.47at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,258.6at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,202.49at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,161.31at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE-8.5%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees915at 2023-12-31Cons.Number of employees
Employees1,126at 2022-12-31Cons.Number of employees
Employees1,124at 2021-12-31dCons.Number of employees
Employees1,103at 2020-12-31dCons.Number of employees
Employees1,057at 2019-12-31dCons.Number of employees
Revenue¥47.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥46.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥44.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥45.8bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥47.7bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.7bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥3.9bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥4.2bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.7bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥3.9bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥5.3bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥978m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.9bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥79.7bnat 2023-12-31StandaloneAssets
Total assets¥83.2bnat 2022-12-31StandaloneAssets
Total assets¥81.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥79.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥78.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.8bnat 2023-12-31StandaloneLiabilities
Total liabilities¥27.0bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥54.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥56.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥54.8bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥53.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥52.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.5bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥13.7bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-21.142023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.212022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.082021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.562020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.152019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,188.3at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,201.8at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,142.53at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,096.31at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.98at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued49,290,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,290,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued50,690,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,790,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,790,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees598at 2023-12-31StandaloneNumber of employees
Employees596at 2022-12-31StandaloneNumber of employees
Employees593at 2021-12-31dStandaloneNumber of employees
Employees600at 2020-12-31dStandaloneNumber of employees
Employees599at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Otherother segmentscapex2023-01-01 → 2023-12-31¥19m
Otherother segmentsdepreciation2023-01-01 → 2023-12-31¥59m
Otherother segmentsrevenue2023-01-01 → 2023-12-31¥4.0bn
Otherother segmentsrevenue external2023-01-01 → 2023-12-31¥4.0bn
Otherother segmentssegment assetsat 2023-12-31¥4.8bn
Otherother segmentssegment profit2023-01-01 → 2023-12-31¥316m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥9.7bn
Automotive Products Businessreportable segmentcapex2023-01-01 → 2023-12-31¥519m
Automotive Products Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥496m
Automotive Products Businessreportable segmentemployeesat 2023-12-3110 pure
Automotive Products Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥10.0bn
Automotive Products Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥10.0bn
Automotive Products Businessreportable segmentsegment assetsat 2023-12-31¥4.3bn
Automotive Products Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥300m
Construction Related Products Businessreportable segmentcapex2023-01-01 → 2023-12-31¥1.5bn
Construction Related Products Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥1.9bn
Construction Related Products Businessreportable segmentemployeesat 2023-12-31817 pure
Construction Related Products Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥64.1bn
Construction Related Products Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥64.1bn
Construction Related Products Businessreportable segmentsegment assetsat 2023-12-31¥71.1bn
Construction Related Products Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥4.1bn
—segment totalcapex2023-01-01 → 2023-12-31¥2.0bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥2.4bn
—segment totalrevenue2023-01-01 → 2023-12-31¥78.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥78.2bn
—segment totalsegment assetsat 2023-12-31¥80.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.1bn
Otherother segmentscapex2022-01-01 → 2022-12-31¥336m
Otherother segmentsdepreciation2022-01-01 → 2022-12-31¥81m
Otherother segmentsrevenue2022-01-01 → 2022-12-31¥3.9bn
Otherother segmentsrevenue external2022-01-01 → 2022-12-31¥3.9bn
Otherother segmentssegment assetsat 2022-12-31¥5.6bn
Otherother segmentssegment profit2022-01-01 → 2022-12-31¥317m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥5.0bn
Automotive Products Businessreportable segmentcapex2022-01-01 → 2022-12-31¥273m
Automotive Products Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥523m
Automotive Products Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥9.9bn
Automotive Products Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥9.9bn
Automotive Products Businessreportable segmentsegment assetsat 2022-12-31¥15.8bn
Automotive Products Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥144m
Construction Related Products Businessreportable segmentcapex2022-01-01 → 2022-12-31¥7.9bn
Construction Related Products Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥1.9bn
Construction Related Products Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥63.1bn
Construction Related Products Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥63.1bn
Construction Related Products Businessreportable segmentsegment assetsat 2022-12-31¥77.5bn
Construction Related Products Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥5.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥8.5bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥2.5bn
—segment totalrevenue2022-01-01 → 2022-12-31¥76.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥76.9bn
—segment totalsegment assetsat 2022-12-31¥98.9bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥5.3bn
Construction Related Products Businessreportable segmentemployeesat 2023-12-31585 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,853
ItemContextValueUnit
Deferred tax assetsCurrentYearInstant1529000000JPY
Other ioaPrior1YearInstant1937000000JPY
Other ioaCurrentYearInstant1951000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-43000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-43000000JPY
Investments and other assetsPrior1YearInstant8209000000JPY
Investments and other assetsCurrentYearInstant14655000000JPY
Noncurrent assetsPrior1YearInstant40347000000JPY
Noncurrent assetsCurrentYearInstant38622000000JPY
Bond issuance cost daPrior1YearInstant32000000JPY
Bond issuance cost daCurrentYearInstant25000000JPY
Deferred assetsPrior1YearInstant32000000JPY
Deferred assetsCurrentYearInstant25000000JPY
AssetsPrior1YearInstant103894000000JPY
AssetsCurrentYearInstant89885000000JPY
Notes and accounts payable tradePrior1YearInstant5085000000JPY
Notes and accounts payable tradeCurrentYearInstant4169000000JPY
Electronically recorded obligations operating clPrior1YearInstant9782000000JPY
Electronically recorded obligations operating clCurrentYearInstant9448000000JPY
Short term loans payablePrior1YearInstant5865000000JPY
Short term loans payableCurrentYearInstant1035000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clPrior1YearInstant21000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clCurrentYearInstant-JPY
Income taxes payablePrior1YearInstant1245000000JPY
Income taxes payableCurrentYearInstant519000000JPY
Other clPrior1YearInstant4402000000JPY
Other clCurrentYearInstant3003000000JPY
Current liabilitiesPrior1YearInstant26402000000JPY
Current liabilitiesCurrentYearInstant18177000000JPY
Bonds payablePrior1YearInstant1750000000JPY
Bonds payableCurrentYearInstant1750000000JPY
Long term loans payablePrior1YearInstant4605000000JPY
Long term loans payableCurrentYearInstant4133000000JPY
Deferred tax liabilitiesPrior1YearInstant479000000JPY
Deferred tax liabilitiesCurrentYearInstant145000000JPY
Provision for stocks paymentPrior1YearInstant149000000JPY
Provision for stocks paymentCurrentYearInstant163000000JPY
Net defined benefit liabilityPrior1YearInstant2141000000JPY
Net defined benefit liabilityCurrentYearInstant2058000000JPY
Asset retirement obligations nclPrior1YearInstant54000000JPY
Asset retirement obligations nclCurrentYearInstant55000000JPY
Other nclPrior1YearInstant1200000000JPY
Other nclCurrentYearInstant1341000000JPY
Noncurrent liabilitiesPrior1YearInstant10381000000JPY
Noncurrent liabilitiesCurrentYearInstant9647000000JPY
LiabilitiesPrior1YearInstant36783000000JPY
LiabilitiesCurrentYearInstant27824000000JPY
Capital stockPrior1YearInstant6911000000JPY
Capital stockCurrentYearInstant6911000000JPY
Capital surplusPrior1YearInstant5983000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass