Quarterly report · Q1
5959.TEDINET S100QR29
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥76.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥968m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥962m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥950m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥533m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥533m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥98.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥103.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥93.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥36.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.46 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.3 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.97 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥53m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥107m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥15.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥15.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥18.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥18.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥968m |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥179m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥57m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -102000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -101000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7436000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5470000000 | JPY |
| Non controlling interests | Prior1YearInstant | 18000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 16000000 | JPY |
| Net assets | Prior1YearInstant | 67111000000 | JPY |
| Net assets | CurrentQuarterInstant | 64706000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 103894000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 98664000000 | JPY |
| Net sales | Prior1YTDDuration | 17588000000 | JPY |
| Net sales | CurrentYTDDuration | 18671000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12835000000 | JPY |
| Cost of sales | CurrentYTDDuration | 13674000000 | JPY |
| Gross profit | Prior1YTDDuration | 4753000000 | JPY |
| Gross profit | CurrentYTDDuration | 4997000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3556000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4028000000 | JPY |
| Operating income | Prior1YTDDuration | 1196000000 | JPY |
| Operating income | CurrentYTDDuration | 968000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 33000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 29000000 | JPY |
| Gain on sales of scrap noi | Prior1YTDDuration | 28000000 | JPY |
| Gain on sales of scrap noi | CurrentYTDDuration | 31000000 | JPY |
| Other noi | Prior1YTDDuration | 21000000 | JPY |
| Other noi | CurrentYTDDuration | 25000000 | JPY |
| Non operating income | Prior1YTDDuration | 85000000 | JPY |
| Non operating income | CurrentYTDDuration | 97000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 81000000 | JPY |
| Other noe | Prior1YTDDuration | 23000000 | JPY |
| Other noe | CurrentYTDDuration | 21000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 48000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 103000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1233000000 | JPY |
| Ordinary income | CurrentYTDDuration | 962000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 50000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 50000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 14000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 181000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 185000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 14000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |