Quarterly report · Q1
5959.TEDINET S100Q10H
Period2022-01-01 → 2022-03-31
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100O1JE.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥855m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥891m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥621m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥291m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥710m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥292m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥93.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥88.5bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥60.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.1bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.97 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.13 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥179m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥57m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| Otherother segments | revenue | 2021-01-01 → 2021-03-31 | ¥728m |
| Otherother segments | revenue external | 2021-01-01 → 2021-03-31 | ¥728m |
| Otherother segments | segment profit | 2021-01-01 → 2021-03-31 | ¥68m |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01412-000Automotive Products Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥31m |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01412-000Construction Related Products Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥755m |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥14.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥14.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | ¥855m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2549400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2549400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0502 | |
| Cash and deposits | Prior1YearInstant | 23575000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 19111000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 21396000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 20207000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8269000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 10758000000 | JPY |
| Work in process | Prior1YearInstant | 1809000000 | JPY |
| Work in process | CurrentQuarterInstant | 2082000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2356000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2488000000 | JPY |
| Other ca | Prior1YearInstant | 1442000000 | JPY |
| Other ca | CurrentQuarterInstant | 1221000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -25000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -26000000 | JPY |
| Current assets | Prior1YearInstant | 58825000000 | JPY |
| Current assets | CurrentQuarterInstant | 55844000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11658000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13737000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4349000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5431000000 | JPY |
| Land | Prior1YearInstant | 4269000000 | JPY |
| Land | CurrentQuarterInstant | 4363000000 | JPY |
| Other net ppe | Prior1YearInstant | 1322000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1266000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 21600000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24799000000 | JPY |
| Goodwill | Prior1YearInstant | 2089000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3689000000 | JPY |
| Other ia | Prior1YearInstant | 358000000 | JPY |
| Other ia | CurrentQuarterInstant | 353000000 | JPY |
| Intangible assets | Prior1YearInstant | 2448000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4042000000 | JPY |
| Investment securities | Prior1YearInstant | 7387000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7192000000 | JPY |
| Other ioa | Prior1YearInstant | 1797000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1803000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -47000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9138000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8948000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 33187000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37789000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 5000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 38000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |