Quarterly report · Q3
5957.TEDINET S100PLAG
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥40.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥52.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥49.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.6 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.04 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.63 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.98 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.57 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥70m |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥23.8bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥23.8bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥861m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥74m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥108m |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.7bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.7bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥17m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | CurrentYTDDuration | 27048000 | JPY |
| Other noi | Prior1YTDDuration | 124227000 | JPY |
| Other noi | CurrentYTDDuration | 150469000 | JPY |
| Non operating income | Prior1YTDDuration | 281502000 | JPY |
| Non operating income | CurrentYTDDuration | 464468000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 16497000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18123000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 62537000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 50608000 | JPY |
| Other noe | Prior1YTDDuration | 30648000 | JPY |
| Other noe | CurrentYTDDuration | 50548000 | JPY |
| Non operating expenses | Prior1YTDDuration | 109683000 | JPY |
| Non operating expenses | CurrentYTDDuration | 119280000 | JPY |
| Ordinary income | Prior1YTDDuration | 2837471000 | JPY |
| Ordinary income | CurrentYTDDuration | 2357016000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4676000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5022000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 121762000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 5897000 | JPY |
| Extraordinary income | Prior1YTDDuration | 126439000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10920000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 4394000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 19299000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4394000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 19299000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2959516000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2348637000 | JPY |
| Income taxes current | Prior1YTDDuration | 886134000 | JPY |
| Income taxes current | CurrentYTDDuration | 639728000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 17629000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 33529000 | JPY |
| Income taxes | Prior1YTDDuration | 903764000 | JPY |
| Income taxes | CurrentYTDDuration | 673257000 | JPY |
| Profit loss | Prior1YTDDuration | 2055752000 | JPY |
| Profit loss | CurrentYTDDuration | 1675379000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 248581000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 212591000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1807170000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1462788000 | JPY |
| Profit loss | Prior1YTDDuration | 2055752000 | JPY |
| Profit loss | CurrentYTDDuration | 1675379000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 29670000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -22169000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 396392000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 891569000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 11707000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -12956000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 880000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -5502000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 438650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |