Quarterly report · Q3
5957.TEDINET S100PLAG
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥40.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥52.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥49.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.6 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.04 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.63 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.98 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.57 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥70m |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥23.8bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥23.8bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥861m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥74m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E02296-000Control Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥108m |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.7bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.7bn |
| jpcrp040300-q3r_E02296-000Fastenerreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E02296-000Machineryreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E02296-000Medicalreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥17m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Customer related assets ia | CurrentQuarterInstant | 51450000 | JPY |
| Technology related assets ia | Prior1YearInstant | 242550000 | JPY |
| Technology related assets ia | CurrentQuarterInstant | 220500000 | JPY |
| Other ia | Prior1YearInstant | 30237000 | JPY |
| Other ia | CurrentQuarterInstant | 22660000 | JPY |
| Intangible assets | Prior1YearInstant | 1281362000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1149506000 | JPY |
| Investment securities | Prior1YearInstant | 1425150000 | JPY |
| Investment securities | CurrentQuarterInstant | 1618871000 | JPY |
| Deferred tax assets | Prior1YearInstant | 669565000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 589242000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1161762000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1263035000 | JPY |
| Long term time deposits | Prior1YearInstant | 80000000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 80000000 | JPY |
| Other ioa | Prior1YearInstant | 568947000 | JPY |
| Other ioa | CurrentQuarterInstant | 657551000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3904425000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4207701000 | JPY |
| Noncurrent assets | Prior1YearInstant | 18277801000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19514943000 | JPY |
| Assets | Prior1YearInstant | 50924018000 | JPY |
| Assets | CurrentQuarterInstant | 52607838000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4421022000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4583315000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3648408000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3826884000 | JPY |
| Short term loans payable | Prior1YearInstant | 2610540000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2528160000 | JPY |
| Accounts payable other | Prior1YearInstant | 298624000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 257977000 | JPY |
| Income taxes payable | Prior1YearInstant | 866491000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 470608000 | JPY |
| Provision for bonuses | Prior1YearInstant | 213525000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 630958000 | JPY |
| Other cl | Prior1YearInstant | 1616682000 | JPY |
| Other cl | CurrentQuarterInstant | 1331557000 | JPY |
| Current liabilities | Prior1YearInstant | 13675295000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13629461000 | JPY |
| Long term loans payable | Prior1YearInstant | 758233000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 687842000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant | 96755000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant | 190834000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 55213000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 57662000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 409695000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 388600000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2685480000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |