Quarterly report · Q2
5957.TEDINET S100OXP3
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥833m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥980m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥52.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥300m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥993m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥338m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥661m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥705m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥165m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.56 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.9 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.63 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.41 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.2 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02296-000Control Systemreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E02296-000Control Systemreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E02296-000Control Systemreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q2r_E02296-000Fastenerreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥15.2bn |
| jpcrp040300-q2r_E02296-000Fastenerreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥15.2bn |
| jpcrp040300-q2r_E02296-000Fastenerreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥624m |
| jpcrp040300-q2r_E02296-000Machineryreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E02296-000Machineryreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E02296-000Machineryreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥571m |
| jpcrp040300-q2r_E02296-000Medicalreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q2r_E02296-000Medicalreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q2r_E02296-000Medicalreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥48m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥20.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥20.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E02296-000Control Systemreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E02296-000Control Systemreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E02296-000Control Systemreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥48m |
| jpcrp040300-q2r_E02296-000Fastenerreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E02296-000Fastenerreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E02296-000Fastenerreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥895m |
| jpcrp040300-q2r_E02296-000Machineryreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E02296-000Machineryreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E02296-000Machineryreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥944m |
| jpcrp040300-q2r_E02296-000Medicalreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q2r_E02296-000Medicalreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q2r_E02296-000Medicalreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥5m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥20.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥20.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 29787814000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 100776000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 84135000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -196858000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 368463000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 86075000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 77437000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -10006000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 530036000 | JPY |
| Non controlling interests | Prior1YearInstant | 3450703000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3771336000 | JPY |
| Net assets | Prior1YearInstant | 32702138000 | JPY |
| Net assets | CurrentQuarterInstant | 34089187000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50924018000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52854715000 | JPY |
| Net sales | Prior1YTDDuration | 20252533000 | JPY |
| Net sales | CurrentYTDDuration | 20890418000 | JPY |
| Cost of sales | Prior1YTDDuration | 14977091000 | JPY |
| Cost of sales | CurrentYTDDuration | 15936949000 | JPY |
| Gross profit | Prior1YTDDuration | 5275442000 | JPY |
| Gross profit | CurrentYTDDuration | 4953468000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3393620000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3732065000 | JPY |
| Operating income | Prior1YTDDuration | 1881822000 | JPY |
| Operating income | CurrentYTDDuration | 1221403000 | JPY |
| Interest income noi | Prior1YTDDuration | 16197000 | JPY |
| Interest income noi | CurrentYTDDuration | 12242000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8311000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8058000 | JPY |
| Rent income noi | Prior1YTDDuration | 46557000 | JPY |
| Rent income noi | CurrentYTDDuration | 44070000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 22744000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 123215000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 18838000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 22582000 | JPY |
| Other noi | Prior1YTDDuration | 95370000 | JPY |
| Other noi | CurrentYTDDuration | 136012000 | JPY |
| Non operating income | Prior1YTDDuration | 208021000 | JPY |
| Non operating income | CurrentYTDDuration | 346183000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11514000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10771000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 41245000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 32863000 | JPY |
| Other noe | Prior1YTDDuration | 26791000 | JPY |
| Other noe | CurrentYTDDuration | 63970000 | JPY |
| Non operating expenses | Prior1YTDDuration | 79551000 | JPY |
| Non operating expenses | CurrentYTDDuration | 107604000 | JPY |
| Ordinary income | Prior1YTDDuration | 2010291000 | JPY |
| Ordinary income | CurrentYTDDuration | 1459981000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |