Quarterly report · Q1
5953.TEDINET S100RLHD
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥111m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥334m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥28m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥56m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥259m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥28m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥259m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥30m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥78m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥180m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥180m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-36.55 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-218.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥164m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥781m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥781m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥428m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥111m |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥330m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥733m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥733m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥395m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥334m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 958000000 | JPY |
| Other cl | CurrentQuarterInstant | 951000000 | JPY |
| Current liabilities | Prior1YearInstant | 7202000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6786000000 | JPY |
| Long term loans payable | Prior1YearInstant | 325000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 300000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1518000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1484000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 471000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 556000000 | JPY |
| Other ncl | Prior1YearInstant | 483000000 | JPY |
| Other ncl | CurrentQuarterInstant | 471000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2798000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2812000000 | JPY |
| Liabilities | Prior1YearInstant | 10000000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9598000000 | JPY |
| Capital stock | Prior1YearInstant | 1641000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1641000000 | JPY |
| Capital surplus | Prior1YearInstant | 1226000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1226000000 | JPY |
| Retained earnings | Prior1YearInstant | 1628000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1557000000 | JPY |
| Treasury stock | Prior1YearInstant | -130000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -130000000 | JPY |
| Shareholders equity | Prior1YearInstant | 4365000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4294000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1424000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1712000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -155000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -145000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1268000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1567000000 | JPY |
| Net assets | Prior1YearInstant | 5634000000 | JPY |
| Net assets | CurrentQuarterInstant | 5861000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15635000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15460000000 | JPY |
| Net sales | Prior1YTDDuration | 2229000000 | JPY |
| Net sales | CurrentYTDDuration | 2543000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1953000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2027000000 | JPY |
| Gross profit | Prior1YTDDuration | 276000000 | JPY |
| Gross profit | CurrentYTDDuration | 516000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 611000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 627000000 | JPY |
| Operating income | Prior1YTDDuration | -334000000 | JPY |
| Operating income | CurrentYTDDuration | -111000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 77000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 73000000 | JPY |
| Other noi | Prior1YTDDuration | 15000000 | JPY |
| Other noi | CurrentYTDDuration | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |