Quarterly report · Q1
5953.TEDINET S100OYCA
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥334m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥260m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥259m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥154m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥250m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥259m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥250m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥180m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥99m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥169m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥180m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥169m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-218.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-120.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-205.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥330m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥733m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥733m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥395m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥334m |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E01688-000Machine Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥200m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥574m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥574m |
| jpcrp040300-q1r_E01688-000Service Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥344m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥340m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥260m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 922000000 | JPY |
| Other cl | CurrentQuarterInstant | 956000000 | JPY |
| Current liabilities | Prior1YearInstant | 6887000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6883000000 | JPY |
| Long term loans payable | Prior1YearInstant | 525000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1573000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1545000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 262000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 229000000 | JPY |
| Other ncl | Prior1YearInstant | 522000000 | JPY |
| Other ncl | CurrentQuarterInstant | 512000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2883000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2786000000 | JPY |
| Liabilities | Prior1YearInstant | 9770000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9669000000 | JPY |
| Capital stock | Prior1YearInstant | 1641000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1641000000 | JPY |
| Capital surplus | Prior1YearInstant | 1226000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1226000000 | JPY |
| Retained earnings | Prior1YearInstant | 1591000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1369000000 | JPY |
| Treasury stock | Prior1YearInstant | -130000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -130000000 | JPY |
| Shareholders equity | Prior1YearInstant | 4327000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4106000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 846000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1018000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -148000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -124000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 697000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 893000000 | JPY |
| Net assets | Prior1YearInstant | 5025000000 | JPY |
| Net assets | CurrentQuarterInstant | 5000000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14796000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14670000000 | JPY |
| Net sales | Prior1YTDDuration | 2015000000 | JPY |
| Net sales | CurrentYTDDuration | 2229000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1683000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1953000000 | JPY |
| Gross profit | Prior1YTDDuration | 331000000 | JPY |
| Gross profit | CurrentYTDDuration | 276000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 592000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 611000000 | JPY |
| Operating income | Prior1YTDDuration | -260000000 | JPY |
| Operating income | CurrentYTDDuration | -334000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 49000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 77000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |